Western Securities Co.,Ltd. (SHE:002673)

Western Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	34,863	28,471	27,220	36,070	35,509	34,318
Market Cap Growth	31.67%	4.60%	-24.54%	1.58%	3.47%	27.77%
Last Close Price	7.80	6.26	5.93	7.74	9.63	9.24
PE Ratio	34.24	24.42	63.22	25.58	31.79	56.24
PS Ratio	6.23	4.15	5.15	5.35	6.91	9.40
PB Ratio	1.23	1.01	1.00	1.33	1.36	1.94
P/FCF Ratio	4.75	1459.60	-	-	-	11.80
P/OCF Ratio	5.14	113.56	-	-	-	11.45
Debt / Equity Ratio	1.46	1.71	1.87	1.45	0.80	0.89
Debt / FCF Ratio	5.67	2465.30	-	-	-	5.39
Asset Turnover	0.06	0.07	0.06	0.09	0.09	0.07
Quick Ratio	1.93	1.29	1.74	1.57	1.82	1.61
Current Ratio	2.05	2.03	1.84	1.67	1.99	1.79
Return on Equity (ROE)	3.71%	4.33%	1.69%	5.35%	5.17%	3.50%
Return on Assets (ROA)	1.08%	1.25%	0.51%	1.91%	2.01%	1.22%
Earnings Yield	2.92%	4.09%	1.58%	3.91%	3.15%	1.78%
FCF Yield	21.04%	0.07%	-18.16%	-38.58%	-3.51%	8.48%
Dividend Yield	0.51%	1.44%	0.83%	1.38%	0.79%	0.68%
Payout Ratio	93.13%	65.72%	217.89%	44.08%	33.58%	55.40%
Buyback Yield / Dilution	0.04%	0.02%	-0.04%	-27.63%	0.01%	-
Total Shareholder Return	0.55%	1.46%	0.79%	-26.25%	0.80%	0.68%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.