SHE:002676 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,745	4,291	3,413	3,038	3,154	2,376
Market Cap Growth	13.62%	25.74%	12.32%	-3.65%	32.73%	5.10%
Enterprise Value	6,100	5,556	3,944	3,434	3,492	2,635
Last Close Price	6.59	5.95	4.72	4.20	4.36	3.29
PE Ratio	67.60	79.24	96.92	71.79	92.39	86.59
Forward PE	-	16.69	16.69	16.69	16.69	16.69
PS Ratio	1.65	1.59	1.51	1.45	1.48	1.38
PB Ratio	3.33	3.18	2.85	2.62	2.83	2.18
P/TBV Ratio	4.55	4.42	3.16	2.92	3.15	2.43
P/FCF Ratio	34.31	331.68	122.16	-	2921.19	130.35
P/OCF Ratio	23.56	107.27	58.22	66.14	47.80	59.21
EV/Sales Ratio	2.13	2.06	1.74	1.64	1.64	1.53
EV/EBITDA Ratio	23.68	30.13	32.36	31.56	31.12	19.79
EV/EBIT Ratio	46.91	54.26	65.01	66.69	62.26	34.04
EV/FCF Ratio	44.11	429.41	141.16	-	3234.85	144.55
Debt / Equity Ratio	1.13	1.13	0.56	0.52	0.48	0.40
Debt / EBITDA Ratio	6.24	7.11	4.72	4.81	4.16	3.28
Debt / FCF Ratio	11.62	117.88	24.16	-	498.98	23.93
Net Debt / Equity Ratio	0.86	0.82	0.37	0.36	0.32	0.22
Net Debt / EBITDA Ratio	5.42	6.01	3.67	3.81	3.23	1.79
Net Debt / FCF Ratio	8.92	85.63	16.01	-39.64	335.32	13.08
Asset Turnover	0.77	0.86	0.94	0.95	1.04	0.89
Inventory Turnover	3.98	4.07	4.29	4.14	4.39	3.69
Quick Ratio	1.07	0.96	1.07	1.03	0.99	1.01
Current Ratio	1.52	1.41	1.54	1.56	1.52	1.55
Return on Equity (ROE)	5.82%	4.78%	2.99%	3.52%	3.07%	2.61%
Return on Assets (ROA)	2.19%	2.03%	1.57%	1.46%	1.71%	2.50%
Return on Invested Capital (ROIC)	4.27%	4.12%	3.38%	2.94%	3.77%	5.62%
Return on Capital Employed (ROCE)	6.00%	5.20%	4.30%	4.00%	4.60%	6.90%
Earnings Yield	1.48%	1.26%	1.03%	1.39%	1.08%	1.16%
FCF Yield	2.91%	0.30%	0.82%	-0.34%	0.03%	0.77%
Dividend Yield	0.15%	0.34%	-	-	-	-
Payout Ratio	71.09%	67.52%	53.67%	46.99%	63.80%	81.69%
Buyback Yield / Dilution	-0.05%	-0.01%	-0.04%	0.04%	0.01%	0.09%
Total Shareholder Return	0.10%	0.33%	-0.04%	0.04%	0.01%	0.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.