Zhejiang Meida Industrial Co., Ltd. (SHE:002677)
China · Delayed Price · Currency is CNY 8.91
-0.08 (-0.89%)
Feb 2, 2026, 3:04 PM CST
Zhejiang Meida Industrial Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 555.65 | 872.89 | 1,666 | 1,824 | 2,154 | 1,740 |
Other Revenue | 4.53 | 4.53 | 6.23 | 9.83 | 10.12 | 31.29 |
| 560.17 | 877.42 | 1,673 | 1,834 | 2,164 | 1,771 | |
Revenue Growth (YoY) | -47.40% | -47.54% | -8.80% | -15.24% | 22.19% | 5.13% |
Cost of Revenue | 359.02 | 522.87 | 887.49 | 1,025 | 1,047 | 837.3 |
Gross Profit | 201.15 | 354.55 | 785.08 | 808.59 | 1,117 | 933.51 |
Selling, General & Admin | 140.12 | 199.32 | 250.5 | 286.09 | 312.79 | 259.66 |
Research & Development | 26.53 | 37.36 | 57.56 | 61.43 | 68.39 | 54.28 |
Other Operating Expenses | 7.57 | 5.3 | -3.75 | -13.66 | 12.13 | 8.29 |
Operating Expenses | 176.5 | 243.97 | 307.86 | 334.87 | 392.44 | 323.29 |
Operating Income | 24.65 | 110.57 | 477.22 | 473.72 | 724.51 | 610.22 |
Interest Expense | -0.12 | -0.18 | -0.2 | -0.05 | -0.12 | - |
Interest & Investment Income | 7.25 | 20.57 | 30.25 | 52.04 | 47.57 | 22.06 |
Earnings From Equity Investments | -1.52 | -1.52 | -0.73 | - | - | - |
Other Non Operating Income (Expenses) | -0.27 | -0.07 | -0.1 | -0.11 | -1.12 | -0.19 |
EBT Excluding Unusual Items | 29.99 | 129.38 | 506.45 | 525.6 | 770.85 | 632.1 |
Gain (Loss) on Sale of Assets | 0.16 | 0.2 | 36.2 | 1.8 | -0.1 | 0.07 |
Asset Writedown | -4.18 | -4.26 | -0 | -0.05 | -0.03 | -0.12 |
Other Unusual Items | 0.24 | 0.08 | 1.34 | -2.34 | 3.19 | 2.02 |
Pretax Income | 26.16 | 125.39 | 543.98 | 525.02 | 773.9 | 634.06 |
Income Tax Expense | 4.73 | 16.07 | 79.69 | 72.86 | 109.22 | 90.5 |
Earnings From Continuing Operations | 21.43 | 109.32 | 464.29 | 452.15 | 664.68 | 543.56 |
Minority Interest in Earnings | 0.31 | 1.13 | - | - | - | - |
Net Income | 21.74 | 110.45 | 464.29 | 452.15 | 664.68 | 543.56 |
Net Income to Common | 21.74 | 110.45 | 464.29 | 452.15 | 664.68 | 543.56 |
Net Income Growth | -89.52% | -76.21% | 2.68% | -31.97% | 22.28% | 18.16% |
Shares Outstanding (Basic) | 627 | 650 | 645 | 646 | 645 | 647 |
Shares Outstanding (Diluted) | 627 | 650 | 645 | 646 | 645 | 647 |
Shares Change (YoY) | -0.26% | 0.75% | -0.17% | 0.10% | -0.27% | -0.13% |
EPS (Basic) | 0.03 | 0.17 | 0.72 | 0.70 | 1.03 | 0.84 |
EPS (Diluted) | 0.03 | 0.17 | 0.72 | 0.70 | 1.03 | 0.84 |
EPS Growth | -89.49% | -76.39% | 2.86% | -32.04% | 22.62% | 18.31% |
Free Cash Flow | 74.09 | 103.32 | 572.12 | 343.58 | 555.38 | 563.55 |
Free Cash Flow Per Share | 0.12 | 0.16 | 0.89 | 0.53 | 0.86 | 0.87 |
Dividend Per Share | 0.300 | 0.300 | 0.750 | 0.620 | 0.660 | 0.600 |
Dividend Growth | -60.00% | -60.00% | 20.97% | -6.06% | 10.00% | 10.70% |
Gross Margin | 35.91% | 40.41% | 46.94% | 44.09% | 51.62% | 52.72% |
Operating Margin | 4.40% | 12.60% | 28.53% | 25.83% | 33.48% | 34.46% |
Profit Margin | 3.88% | 12.59% | 27.76% | 24.65% | 30.72% | 30.70% |
Free Cash Flow Margin | 13.23% | 11.78% | 34.21% | 18.73% | 25.67% | 31.82% |
EBITDA | 79.54 | 168.9 | 540.13 | 538.52 | 783.72 | 671.83 |
EBITDA Margin | 14.20% | 19.25% | 32.29% | 29.36% | 36.22% | 37.94% |
D&A For EBITDA | 54.89 | 58.32 | 62.91 | 64.8 | 59.21 | 61.61 |
EBIT | 24.65 | 110.57 | 477.22 | 473.72 | 724.51 | 610.22 |
EBIT Margin | 4.40% | 12.60% | 28.53% | 25.83% | 33.48% | 34.46% |
Effective Tax Rate | 18.09% | 12.81% | 14.65% | 13.88% | 14.11% | 14.27% |
Revenue as Reported | 560.17 | 877.42 | 1,673 | 1,834 | 2,164 | 1,771 |
Advertising Expenses | - | 93.78 | 142.45 | 174.76 | 201.81 | 162.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.