Shenzhen Fenda Technology Co., Ltd. (SHE:002681)

Shenzhen Fenda Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Operating Revenue	2,779	2,953	2,735	2,666	3,972	3,389
Other Revenue	214.95	191.32	155.69	207.79	195.68	148.88
Revenue	2,993	3,144	2,891	2,874	4,168	3,538
Revenue Growth (YoY)	1.82%	8.76%	0.58%	-31.04%	17.81%	0.06%
Cost of Revenue	2,302	2,419	2,272	2,325	3,791	2,942
Gross Profit	691.39	725.35	618.75	548.87	376.74	595.42
Selling, General & Admin	347.15	333.46	284.55	260.61	338.22	236.79
Research & Development	203.56	173.3	158.02	220.16	305.83	212.28
Other Operating Expenses	50.6	35.41	32.66	24.51	24.02	19.52
Operating Expenses	603.37	567.93	497.65	492.37	671.87	469.26
Operating Income	88.02	157.42	121.1	56.5	-295.13	126.16
Interest Expense	-47.26	-51.41	-59.07	-29.37	-41.17	-40.99
Interest & Investment Income	13.67	14.3	10.34	6.53	4.95	16.06
Currency Exchange Gain (Loss)	20.36	22.59	12.76	29.87	-13.54	-43.06
Other Non Operating Income (Expenses)	-73.48	-56.3	-30.57	12.45	-10.37	946.36
EBT Excluding Unusual Items	1.31	86.6	54.56	75.97	-355.26	1,005
Gain (Loss) on Sale of Investments	0.3	0.3	0.94	-	-13.45	0.85
Gain (Loss) on Sale of Assets	0.1	0.04	-0.68	-0.39	6.61	-50.1
Asset Writedown	-14.04	-14.04	-3.3	-	-15.12	-10.17
Other Unusual Items	38.65	27.42	15.27	38.24	33.64	94.03
Pretax Income	26.31	100.31	66.8	113.83	-343.59	1,039
Income Tax Expense	5.16	17.39	37	18.88	-341.57	-18.73
Earnings From Continuing Operations	21.15	82.92	29.81	94.95	-2.02	1,058
Minority Interest in Earnings	6.88	14.17	14.85	10.27	53.39	7.62
Net Income	28.03	97.09	44.65	105.21	51.37	1,065
Net Income to Common	28.03	97.09	44.65	105.21	51.37	1,065
Net Income Growth	-41.19%	117.44%	-57.56%	104.82%	-95.18%	-
Shares Outstanding (Basic)	1,938	1,942	1,488	1,754	1,712	1,937
Shares Outstanding (Diluted)	1,938	1,942	1,488	1,754	1,712	1,937
Shares Change (YoY)	24.24%	30.46%	-15.12%	2.41%	-11.61%	-5.44%
EPS (Basic)	0.01	0.05	0.03	0.06	0.03	0.55
EPS (Diluted)	0.01	0.05	0.03	0.06	0.03	0.55
EPS Growth	-52.66%	66.67%	-50.00%	100.00%	-94.55%	-
Free Cash Flow	440.06	462.52	20.2	-127.08	-254.68	152.39
Free Cash Flow Per Share	0.23	0.24	0.01	-0.07	-0.15	0.08
Gross Margin	23.10%	23.07%	21.40%	19.10%	9.04%	16.83%
Operating Margin	2.94%	5.01%	4.19%	1.97%	-7.08%	3.57%
Profit Margin	0.94%	3.09%	1.54%	3.66%	1.23%	30.12%
Free Cash Flow Margin	14.70%	14.71%	0.70%	-4.42%	-6.11%	4.31%
EBITDA	216.75	292.43	272.5	175.52	-82.1	325.75
EBITDA Margin	7.24%	9.30%	9.43%	6.11%	-1.97%	9.21%
D&A For EBITDA	128.73	135.01	151.4	119.02	213.03	199.59
EBIT	88.02	157.42	121.1	56.5	-295.13	126.16
EBIT Margin	2.94%	5.01%	4.19%	1.97%	-7.08%	3.57%
Effective Tax Rate	19.61%	17.34%	55.38%	16.59%	-	-
Revenue as Reported	2,993	3,144	2,891	2,874	4,168	3,538

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.