Jinhe Biotechnology CO., LTD. (SHE:002688)
China
· Delayed Price · Currency is CNY 6.28
+0.08 (1.29%)
Apr 29, 2025, 2:45 PM CST
SHE:002688 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 90.3 | 84.32 | 86.46 | 75.62 | 93.99 | 117.32 | Upgrade
|
| Depreciation & Amortization | 193.89 | 193.89 | 179.03 | 155.89 | 132.08 | 119.95 | Upgrade
|
| Other Amortization | 4.69 | 4.69 | 1.92 | 2.15 | 2.04 | 1.81 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.19 | -0.19 | 0.36 | 0.25 | -1.57 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 83.13 | 83.13 | 6.56 | 8.2 | 12.33 | 9.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.27 | 1.27 | -0.15 | 3.94 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 6.31 | 1.53 | 1.88 | 0.28 | Upgrade
|
| Other Operating Activities | 90.65 | 112.2 | 80.64 | 94.85 | 95 | 88.8 | Upgrade
|
| Change in Accounts Receivable | -26.29 | -26.29 | -183.89 | -152.49 | -138.64 | -8.22 | Upgrade
|
| Change in Inventory | 15.15 | 15.15 | 11.51 | -105.57 | -135.58 | -19.85 | Upgrade
|
| Change in Accounts Payable | 37.08 | 37.08 | -0.52 | 37.42 | 89.13 | -52.04 | Upgrade
|
| Change in Other Net Operating Assets | 18.24 | 18.24 | 3.84 | - | -0.09 | 10.03 | Upgrade
|
| Operating Cash Flow | 482.85 | 498.42 | 198.77 | 124.47 | 152.98 | 258.08 | Upgrade
|
| Operating Cash Flow Growth | 64.51% | 150.76% | 59.69% | -18.63% | -40.72% | -8.54% | Upgrade
|
| Capital Expenditures | -350.19 | -362.24 | -457.22 | -402.16 | -383.72 | -204.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.58 | 5.68 | 0.01 | 0.06 | 5.38 | 0 | Upgrade
|
| Cash Acquisitions | - | - | -60.88 | - | -19.24 | -0.3 | Upgrade
|
| Divestitures | 0.22 | 0.89 | - | 19.5 | - | - | Upgrade
|
| Investment in Securities | -17.51 | -17.51 | -20 | -4.2 | -0.1 | -0.1 | Upgrade
|
| Other Investing Activities | 5.84 | 1.71 | 3.9 | - | - | - | Upgrade
|
| Investing Cash Flow | -356.05 | -371.46 | -534.19 | -386.8 | -397.99 | -204.41 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 7 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,849 | 2,033 | 1,601 | 1,240 | 1,249 | Upgrade
|
| Total Debt Issued | 1,789 | 1,849 | 2,033 | 1,608 | 1,240 | 1,249 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -7 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,857 | -1,433 | -995.53 | -1,574 | -1,103 | Upgrade
|
| Total Debt Repaid | -1,910 | -1,857 | -1,433 | -1,003 | -1,574 | -1,103 | Upgrade
|
| Net Debt Issued (Repaid) | -120.47 | -8.19 | 600.26 | 605.86 | -334.09 | 146.54 | Upgrade
|
| Issuance of Common Stock | - | - | 55.7 | - | 803.48 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -131.89 | - | - | Upgrade
|
| Common Dividends Paid | -161.97 | -160.96 | -148.69 | -40.55 | -104.33 | -222.88 | Upgrade
|
| Other Financing Activities | 137.16 | 129.26 | -94.21 | -282.99 | 83.65 | 103.94 | Upgrade
|
| Financing Cash Flow | -145.28 | -39.89 | 413.05 | 150.43 | 448.7 | 27.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.92 | 3.65 | 9.07 | 21.61 | -2.16 | -7.15 | Upgrade
|
| Net Cash Flow | -15.56 | 90.72 | 86.7 | -90.28 | 201.54 | 74.13 | Upgrade
|
| Free Cash Flow | 132.67 | 136.18 | -258.45 | -277.69 | -230.74 | 54.07 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -47.67% | Upgrade
|
| Free Cash Flow Margin | 5.36% | 5.75% | -11.89% | -13.08% | -11.10% | 2.98% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.18 | -0.33 | -0.36 | -0.33 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 8.78 | -12.67 | -6.23 | 5.16 | 13.16 | 31.38 | Upgrade
|
| Levered Free Cash Flow | 36.86 | 109.9 | -274.92 | -182.28 | -294.44 | -76.67 | Upgrade
|
| Unlevered Free Cash Flow | 36.86 | 109.9 | -237.41 | -159.53 | -261.73 | -38.95 | Upgrade
|
| Change in Net Working Capital | -2.77 | -93.14 | 61.43 | -1.37 | 139.01 | 88.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.