Harbin Boshi Automation Co., Ltd. (SHE:002698)
China flag China · Delayed Price · Currency is CNY
16.28
+0.11 (0.68%)
Apr 25, 2025, 2:45 PM CST

Harbin Boshi Automation Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2015 - 2019
Net Income
588.66544.22552.95445.04490.33405.37
Upgrade
Depreciation & Amortization
38.2638.2634.0533.4532.5729.67
Upgrade
Other Amortization
0.030.030.020.570.010.04
Upgrade
Loss (Gain) From Sale of Assets
0.390.390.010.120.870.29
Upgrade
Asset Writedown & Restructuring Costs
8.818.8129.090.110.220.2
Upgrade
Loss (Gain) From Sale of Investments
-18.01-18.01-26.99-12.08-41.74-44.59
Upgrade
Provision & Write-off of Bad Debts
----0.055.9316.76
Upgrade
Other Operating Activities
5.440.4910.2820.0236.2773.24
Upgrade
Change in Accounts Receivable
-161.06-161.06-59.64-344.25-30.18-378.17
Upgrade
Change in Inventory
315.9315.9-500.53-400.67-133.38-96.94
Upgrade
Change in Accounts Payable
-131.26-131.2694.17713.5536.48136.46
Upgrade
Change in Other Net Operating Assets
10.4310.43-0.363.814.233.6
Upgrade
Operating Cash Flow
653.19643.84138.94451.53399.77147.01
Upgrade
Operating Cash Flow Growth
357.00%363.39%-69.23%12.95%171.94%-58.28%
Upgrade
Capital Expenditures
-70.12-100.96-103.29-54.03-25.04-26.56
Upgrade
Sale of Property, Plant & Equipment
0.740.740.240.131.210.35
Upgrade
Cash Acquisitions
-----1.03-
Upgrade
Divestitures
---78.28-2.72
Upgrade
Investment in Securities
-138.46-544.95-102.04-331.678.5514.49
Upgrade
Other Investing Activities
60.4744.9332.7232.6425.5423.98
Upgrade
Investing Cash Flow
-147.37-600.25-172.37-274.659.2414.98
Upgrade
Short-Term Debt Issued
---40.7625.13-
Upgrade
Long-Term Debt Issued
-50.3528.86450-20
Upgrade
Total Debt Issued
47.0850.3528.86490.7625.1320
Upgrade
Short-Term Debt Repaid
----44.36-39.21-
Upgrade
Long-Term Debt Repaid
--29-27.26-1.98-0.64-23.58
Upgrade
Total Debt Repaid
-32.95-29-27.26-46.34-39.85-23.58
Upgrade
Net Debt Issued (Repaid)
14.1321.351.6444.42-14.72-3.58
Upgrade
Common Dividends Paid
-257.02-257.02-257.66-256.69-206.04-185.7
Upgrade
Other Financing Activities
4.54-86.69-37.91-4.25-7.05-2.45
Upgrade
Financing Cash Flow
-238.35-322.36-293.97183.48-227.81-191.73
Upgrade
Foreign Exchange Rate Adjustments
0.26-0.041.125.9-4.33-0.02
Upgrade
Net Cash Flow
267.73-278.8-326.27366.26176.87-29.77
Upgrade
Free Cash Flow
583.07542.8835.66397.5374.73120.45
Upgrade
Free Cash Flow Growth
-1422.51%-91.03%6.08%211.11%-59.88%
Upgrade
Free Cash Flow Margin
20.10%18.96%1.39%18.46%17.73%6.59%
Upgrade
Free Cash Flow Per Share
0.570.530.040.390.370.12
Upgrade
Cash Income Tax Paid
200.16145.86181.52197.82143.8162.96
Upgrade
Levered Free Cash Flow
525.581,133-592.72367.27-67.868.83
Upgrade
Unlevered Free Cash Flow
525.581,133-592.72369.81-66.929.91
Upgrade
Change in Net Working Capital
-137.22-793.68921.92-98.85418.4308.75
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.