Xinjiang Wanjing Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	2,643	4,256	2,076	1,948	1,820	1,677
Market Cap Growth	-41.70%	104.98%	6.58%	7.04%	8.52%	-44.09%
Enterprise Value	1,636	3,784	1,524	1,549	1,665	1,514
Last Close Price	6.39	10.21	4.94	4.57	4.27	3.82
PE Ratio	34.74	45.68	20.95	24.98	-	-
Forward PE	-	62.01	62.01	62.01	62.01	62.01
PS Ratio	3.82	6.07	3.11	3.34	3.07	4.00
PB Ratio	1.92	3.18	2.63	2.74	2.93	1.89
P/TBV Ratio	2.00	3.31	2.81	2.97	3.14	2.11
P/FCF Ratio	-	-	16.37	86.16	47.63	9.92
P/OCF Ratio	28.97	76.20	10.71	15.15	15.39	8.50
EV/Sales Ratio	2.36	5.39	2.28	2.66	2.81	3.61
EV/EBITDA Ratio	17.45	30.46	10.59	13.18	12.84	16.63
EV/EBIT Ratio	22.20	38.15	13.64	22.36	18.14	28.41
EV/FCF Ratio	-178.78	-	12.02	68.50	43.59	8.96
Debt / Equity Ratio	0	0.00	0.00	0	0.01	-
Debt / EBITDA Ratio	0.00	0.01	0.00	0.00	0.05	-
Debt / FCF Ratio	-	-	0.01	0.01	0.18	-
Net Debt / Equity Ratio	-0.74	-0.77	-0.72	-0.63	-0.31	-0.25
Net Debt / EBITDA Ratio	-10.85	-8.27	-3.97	-3.82	-1.51	-2.47
Net Debt / FCF Ratio	110.70	16.23	-4.51	-19.84	-5.14	-1.33
Asset Turnover	0.53	0.53	0.66	0.65	0.61	0.35
Inventory Turnover	25.67	19.15	17.61	14.58	13.26	8.92
Quick Ratio	5.22	4.81	2.13	2.09	1.02	2.42
Current Ratio	5.49	5.08	2.30	2.40	1.41	2.69
Return on Equity (ROE)	6.71%	8.66%	13.08%	11.26%	-31.05%	-20.54%
Return on Assets (ROA)	3.50%	4.70%	6.92%	4.83%	5.93%	2.75%
Return on Invested Capital (ROIC)	16.79%	31.81%	38.67%	18.20%	16.77%	6.21%
Return on Capital Employed (ROCE)	5.40%	7.40%	14.10%	9.70%	14.60%	6.00%
Earnings Yield	2.82%	2.19%	4.77%	4.00%	-10.31%	-12.00%
FCF Yield	-0.35%	-1.49%	6.11%	1.16%	2.10%	10.08%
Dividend Yield	1.03%	0.65%	1.46%	1.31%	-	0.92%
Payout Ratio	36.26%	30.04%	11.42%	-	-	-
Buyback Yield / Dilution	1.90%	1.90%	-0.63%	3.80%	-1.00%	-2.38%
Total Shareholder Return	2.88%	2.54%	0.83%	5.12%	-1.00%	-1.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.