Guangzhou Tinci Materials Technology Co., Ltd. (SHE:002709)
China
· Delayed Price · Currency is CNY 17.11
+0.06 (0.35%)
Apr 25, 2025, 2:45 PM CST
SHE:002709 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 483.93 | 1,891 | 5,714 | 2,208 | 532.87 | Upgrade
|
| Depreciation & Amortization | 948.17 | 712.71 | 497.3 | 410.44 | 284.09 | Upgrade
|
| Other Amortization | 20.7 | 13.96 | 14.46 | 10.74 | 13.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.53 | -8.32 | -5.04 | 11.6 | 1.26 | Upgrade
|
| Asset Writedown & Restructuring Costs | 80.18 | 29.26 | 16.77 | 130.71 | 147.94 | Upgrade
|
| Loss (Gain) From Sale of Investments | -127.56 | -58.52 | -139.55 | 116.65 | 5.92 | Upgrade
|
| Provision & Write-off of Bad Debts | 95.17 | 4.83 | 45.99 | 52.12 | 46.24 | Upgrade
|
| Other Operating Activities | 337.93 | 333.61 | 221.92 | 140.73 | 64.56 | Upgrade
|
| Change in Accounts Receivable | -139.93 | 1,532 | -2,956 | -4,146 | -727.23 | Upgrade
|
| Change in Inventory | -300.32 | 1,037 | -1,145 | -708.82 | -1.41 | Upgrade
|
| Change in Accounts Payable | -394.23 | -3,265 | 1,707 | 3,858 | 249.65 | Upgrade
|
| Change in Other Net Operating Assets | -66.91 | 27.04 | 260.71 | 6.15 | 12.07 | Upgrade
|
| Operating Cash Flow | 881.54 | 2,274 | 4,164 | 2,047 | 632.46 | Upgrade
|
| Operating Cash Flow Growth | -61.24% | -45.38% | 103.45% | 223.59% | - | Upgrade
|
| Capital Expenditures | -771.51 | -3,102 | -3,681 | -1,610 | -357.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.14 | 2.09 | 43.78 | 1.07 | 2.04 | Upgrade
|
| Cash Acquisitions | - | -214.79 | -25 | -200.35 | - | Upgrade
|
| Divestitures | -0.72 | - | - | - | - | Upgrade
|
| Investment in Securities | -253.93 | -583.26 | -1,449 | 50.94 | -43.02 | Upgrade
|
| Other Investing Activities | 13.26 | 5.93 | 4.98 | 0.66 | 1.06 | Upgrade
|
| Investing Cash Flow | -1,011 | -3,893 | -5,107 | -1,758 | -397.07 | Upgrade
|
| Long-Term Debt Issued | 2,488 | 1,905 | 5,331 | 781.97 | 812.65 | Upgrade
|
| Total Debt Issued | 2,488 | 1,905 | 5,331 | 781.97 | 812.65 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -250 | - | Upgrade
|
| Long-Term Debt Repaid | -2,093 | -1,210 | -946.98 | -875.63 | -815.5 | Upgrade
|
| Total Debt Repaid | -2,093 | -1,210 | -946.98 | -1,126 | -815.5 | Upgrade
|
| Net Debt Issued (Repaid) | 395.37 | 694.84 | 4,384 | -343.66 | -2.85 | Upgrade
|
| Issuance of Common Stock | - | - | 106.63 | 2,009 | 2 | Upgrade
|
| Repurchase of Common Stock | -257.38 | -66.85 | -387.45 | -1.42 | - | Upgrade
|
| Common Dividends Paid | -672.61 | -1,222 | -514.6 | -146.84 | -74.5 | Upgrade
|
| Other Financing Activities | 4.36 | -193.03 | -137.44 | 35 | -48.97 | Upgrade
|
| Financing Cash Flow | -530.27 | -787.06 | 3,451 | 1,553 | -124.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.23 | 3.85 | 11.09 | -4.95 | -4.07 | Upgrade
|
| Net Cash Flow | -654.26 | -2,402 | 2,519 | 1,836 | 107 | Upgrade
|
| Free Cash Flow | 110.03 | -828.28 | 482.63 | 436.43 | 275.31 | Upgrade
|
| Free Cash Flow Growth | - | - | 10.59% | 58.52% | - | Upgrade
|
| Free Cash Flow Margin | 0.88% | -5.38% | 2.16% | 3.94% | 6.68% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.43 | 0.25 | 0.23 | 0.15 | Upgrade
|
| Cash Income Tax Paid | 451.51 | 1,210 | 1,796 | 660.2 | 225.08 | Upgrade
|
| Levered Free Cash Flow | -143.96 | -1,383 | -246.25 | 424.86 | -93.44 | Upgrade
|
| Unlevered Free Cash Flow | -9.23 | -1,262 | -197.91 | 449.92 | -65.93 | Upgrade
|
| Change in Net Working Capital | 602.19 | 379.24 | 1,410 | 208.23 | 535.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.