SHE:002753 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,154	2,323	3,099	3,139	3,698	3,187
Market Cap Growth	34.10%	-25.07%	-1.25%	-15.13%	16.02%	8.43%
Enterprise Value	3,930	2,994	3,828	3,888	3,961	3,340
Last Close Price	7.45	6.13	7.88	7.96	9.13	7.79
PE Ratio	35.73	20.85	30.58	79.70	11.66	20.15
PS Ratio	0.80	0.55	0.68	0.70	0.98	1.33
PB Ratio	1.36	0.99	1.34	1.43	1.67	1.65
P/TBV Ratio	1.42	1.04	1.41	1.49	1.75	1.74
P/FCF Ratio	111.64	275.74	24.22	-	-	40.58
P/OCF Ratio	22.28	35.18	15.73	-	89.84	20.02
EV/Sales Ratio	1.00	0.71	0.84	0.86	1.05	1.40
EV/EBITDA Ratio	19.75	12.86	17.31	30.98	9.58	13.98
EV/EBIT Ratio	36.05	20.34	27.09	57.01	11.03	17.97
EV/FCF Ratio	139.11	355.45	29.91	-	-	42.51
Debt / Equity Ratio	0.36	0.31	0.33	0.41	0.17	0.17
Debt / EBITDA Ratio	4.16	3.15	3.46	7.17	0.90	1.36
Debt / FCF Ratio	29.54	87.05	5.97	-	-	4.14
Net Debt / Equity Ratio	0.33	0.26	0.23	0.28	0.08	-0.02
Net Debt / EBITDA Ratio	3.87	2.65	2.35	4.83	0.41	-0.18
Net Debt / FCF Ratio	27.47	73.14	4.05	-1.82	-1.04	-0.55
Asset Turnover	1.20	1.30	1.38	1.45	1.40	0.97
Inventory Turnover	8.43	9.57	7.93	8.71	10.44	8.48
Quick Ratio	2.88	3.63	3.84	1.84	3.82	4.08
Current Ratio	4.72	5.10	5.40	3.01	5.27	5.27
Return on Equity (ROE)	3.38%	4.80%	4.50%	1.78%	15.28%	8.49%
Return on Assets (ROA)	2.10%	2.82%	2.67%	1.38%	8.33%	4.71%
Return on Invested Capital (ROIC)	3.28%	4.50%	4.55%	2.63%	15.18%	9.15%
Return on Capital Employed (ROCE)	3.70%	5.00%	4.80%	2.50%	14.10%	8.30%
Earnings Yield	2.48%	4.80%	3.27%	1.26%	8.58%	4.96%
FCF Yield	0.90%	0.36%	4.13%	-10.61%	-4.37%	2.46%
Dividend Yield	2.07%	2.45%	1.74%	0.20%	2.32%	1.09%
Payout Ratio	94.27%	59.85%	51.87%	224.54%	12.08%	14.19%
Buyback Yield / Dilution	-0.53%	-0.88%	-2.65%	6.69%	-0.04%	-8.55%
Total Shareholder Return	1.53%	1.57%	-0.91%	6.89%	2.28%	-7.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.