Zhejiang Construction Investment Group Co.,Ltd (SHE:002761)
China
· Delayed Price · Currency is CNY 9.12
+0.10 (1.11%)
Jun 6, 2025, 2:45 PM CST
SHE:002761 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 217.19 | 193.6 | 391.71 | 967.39 | 1,046 | 1,075 | Upgrade
|
| Depreciation & Amortization | 384.47 | 384.47 | 431.64 | 390.34 | 438.52 | 293.2 | Upgrade
|
| Other Amortization | 43.03 | 43.03 | 23.91 | 21.33 | 28.86 | 29.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -110.75 | -110.75 | -28.19 | -384.39 | -59.55 | -24.85 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.81 | 9.81 | -2.97 | 11.29 | 59.9 | 13.98 | Upgrade
|
| Loss (Gain) From Sale of Investments | -66.03 | -66.03 | 19.93 | 8.14 | -53.8 | -21.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 822.19 | 822.19 | 997.6 | 1,437 | 1,439 | 311.55 | Upgrade
|
| Other Operating Activities | 1,832 | 1,156 | 1,170 | 1,261 | 981.45 | 1,042 | Upgrade
|
| Change in Accounts Receivable | -1,641 | -1,641 | -3,559 | -10,654 | -11,556 | -8,267 | Upgrade
|
| Change in Inventory | 315.72 | 315.72 | -3,060 | 149.72 | 52.9 | -100.26 | Upgrade
|
| Change in Accounts Payable | 2,015 | 2,015 | 6,006 | 10,313 | 8,869 | 6,451 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 3.02 | Upgrade
|
| Operating Cash Flow | 3,614 | 2,914 | 2,078 | 3,162 | 884.98 | 721.44 | Upgrade
|
| Operating Cash Flow Growth | 222.26% | 40.24% | -34.29% | 257.27% | 22.67% | - | Upgrade
|
| Capital Expenditures | -944.99 | -941.71 | -599.71 | -431.68 | -2,022 | -1,222 | Upgrade
|
| Sale of Property, Plant & Equipment | 339.23 | 239.18 | 324.72 | 143.49 | 75.92 | 62.75 | Upgrade
|
| Cash Acquisitions | - | - | -48.88 | -17.5 | -220.55 | 324.18 | Upgrade
|
| Divestitures | - | - | - | 16.08 | 35.44 | 119.47 | Upgrade
|
| Investment in Securities | -663.62 | -606.94 | -576.26 | -1,172 | 89.79 | -25.47 | Upgrade
|
| Other Investing Activities | 2,771 | 2,772 | 7.52 | 159.96 | 40.45 | 442.65 | Upgrade
|
| Investing Cash Flow | 1,502 | 1,463 | -750.03 | -1,487 | -2,318 | -276.02 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1,000 | 499.83 | - | Upgrade
|
| Long-Term Debt Issued | - | 17,066 | 19,894 | 13,170 | 14,547 | 12,102 | Upgrade
|
| Total Debt Issued | 18,755 | 17,066 | 19,894 | 14,170 | 15,046 | 12,102 | Upgrade
|
| Short-Term Debt Repaid | - | -86.34 | -1,489 | - | -950 | - | Upgrade
|
| Long-Term Debt Repaid | - | -19,270 | -15,405 | -14,753 | -13,775 | -11,926 | Upgrade
|
| Total Debt Repaid | -19,080 | -19,356 | -16,894 | -14,753 | -14,725 | -11,926 | Upgrade
|
| Net Debt Issued (Repaid) | -325.04 | -2,290 | 3,000 | -583.67 | 320.91 | 176.51 | Upgrade
|
| Issuance of Common Stock | 430 | 430 | 370 | 899.49 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1,000 | - | - | - | Upgrade
|
| Common Dividends Paid | -825.82 | -874.68 | -1,617 | -1,296 | -1,198 | -1,425 | Upgrade
|
| Other Financing Activities | -3,346 | -1,269 | -665.81 | -570.29 | 627.05 | 784.87 | Upgrade
|
| Financing Cash Flow | -4,067 | -4,004 | 87.37 | -1,550 | -249.73 | -463.38 | Upgrade
|
| Foreign Exchange Rate Adjustments | 13.13 | 7.66 | 5.48 | 12.24 | -4.44 | -14.5 | Upgrade
|
| Net Cash Flow | 1,062 | 380.89 | 1,420 | 136.82 | -1,687 | -32.47 | Upgrade
|
| Free Cash Flow | 2,669 | 1,972 | 1,478 | 2,730 | -1,137 | -500.56 | Upgrade
|
| Free Cash Flow Growth | 375.07% | 33.43% | -45.87% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.27% | 2.44% | 1.60% | 2.77% | -1.19% | -0.63% | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 1.22 | 1.02 | 2.40 | -1.00 | -0.44 | Upgrade
|
| Cash Income Tax Paid | 2,031 | 1,943 | 2,039 | 2,231 | 1,746 | 1,671 | Upgrade
|
| Levered Free Cash Flow | 191.85 | 956.72 | -1,512 | 3,664 | -3,470 | 3,826 | Upgrade
|
| Unlevered Free Cash Flow | 723.72 | 1,526 | -917.38 | 4,312 | -2,819 | 4,323 | Upgrade
|
| Change in Net Working Capital | -1,092 | -1,895 | 1,027 | -3,702 | 2,017 | -3,959 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.