SHE:002782 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	12,506	6,234	6,924	8,209	8,521	6,324
Market Cap Growth	89.24%	-9.96%	-15.66%	-3.66%	34.73%	39.92%
Enterprise Value	11,842	5,769	6,661	8,140	7,975	5,541
Last Close Price	25.45	12.49	13.78	16.80	17.38	12.71
PE Ratio	40.00	27.08	60.77	73.75	324.37	30.69
Forward PE	37.43	77.95	77.95	77.95	77.95	77.95
PS Ratio	2.27	1.33	1.48	2.51	5.17	4.94
PB Ratio	5.72	3.09	3.72	4.99	5.79	4.33
P/TBV Ratio	6.06	3.29	3.97	5.45	6.01	4.49
P/FCF Ratio	48.30	16.61	31.83	-	-	69.31
P/OCF Ratio	34.99	13.09	19.55	108.99	-	43.53
EV/Sales Ratio	2.15	1.23	1.43	2.49	4.84	4.33
EV/EBITDA Ratio	26.93	19.97	23.95	31.50	81.49	33.91
EV/EBIT Ratio	34.52	25.74	30.22	37.61	113.53	40.29
EV/FCF Ratio	45.74	15.37	30.62	-	-	60.73
Debt / Equity Ratio	0.05	0.06	0.13	0.16	0.09	-
Debt / EBITDA Ratio	0.22	0.36	0.82	0.98	1.18	-
Debt / FCF Ratio	0.38	0.31	1.14	-	-	-
Net Debt / Equity Ratio	-0.32	-0.27	-0.16	-0.02	-0.22	-0.60
Net Debt / EBITDA Ratio	-1.71	-1.89	-1.09	-0.15	-3.37	-5.36
Net Debt / FCF Ratio	-2.73	-1.46	-1.39	1.03	1.61	-9.60
Asset Turnover	1.25	1.12	1.20	1.12	0.82	0.82
Inventory Turnover	6.79	7.20	7.09	6.00	5.57	7.14
Quick Ratio	1.18	1.21	1.20	1.05	1.65	2.71
Current Ratio	1.47	1.48	1.47	1.36	2.19	3.09
Return on Equity (ROE)	15.36%	12.17%	7.44%	7.61%	1.79%	18.13%
Return on Assets (ROA)	4.84%	3.35%	3.53%	4.65%	2.19%	5.49%
Return on Invested Capital (ROIC)	20.22%	13.94%	10.75%	12.33%	7.59%	21.11%
Return on Capital Employed (ROCE)	15.20%	10.70%	11.10%	12.60%	4.70%	9.20%
Earnings Yield	2.48%	3.69%	1.65%	1.36%	0.31%	3.26%
FCF Yield	2.07%	6.02%	3.14%	-0.47%	-2.40%	1.44%
Dividend Yield	0.62%	1.20%	0.58%	0.48%	0.29%	1.18%
Payout Ratio	25.79%	21.44%	45.52%	29.15%	273.47%	20.68%
Buyback Yield / Dilution	0.26%	-0.17%	-3.02%	1.82%	-9.49%	-3.30%
Total Shareholder Return	0.88%	1.03%	-2.44%	2.29%	-9.20%	-2.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.