Shenzhen Silver Basis Technology Co., Ltd. (SHE:002786)
China
· Delayed Price · Currency is CNY 8.99
-0.22 (-2.39%)
Jun 10, 2025, 3:04 PM CST
SHE:002786 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -259.79 | -271.84 | 244.79 | -257.74 | -586.32 | -325.2 | Upgrade
|
Depreciation & Amortization | 128.02 | 128.02 | 169.13 | 179.81 | 172.96 | 144.56 | Upgrade
|
Other Amortization | 22.71 | 22.71 | 24.68 | 17.75 | 24.92 | 27.12 | Upgrade
|
Loss (Gain) From Sale of Assets | -9.79 | -9.79 | -639 | 0.61 | 12.42 | -1.93 | Upgrade
|
Asset Writedown & Restructuring Costs | 91.2 | 91.2 | 58.97 | 1.04 | 5.19 | 2.27 | Upgrade
|
Loss (Gain) From Sale of Investments | 19.48 | 19.48 | -1.65 | 29.47 | -7.03 | -40.04 | Upgrade
|
Provision & Write-off of Bad Debts | -14.67 | -14.67 | 31.95 | 31.5 | 5.63 | 55.19 | Upgrade
|
Other Operating Activities | 129.17 | 69.56 | 131.82 | 52.51 | 156.33 | 163.79 | Upgrade
|
Change in Accounts Receivable | 107.57 | 107.57 | 138.76 | -102.44 | 223.63 | -208.61 | Upgrade
|
Change in Inventory | 184.27 | 184.27 | 200.43 | 181.97 | 13.3 | 32.34 | Upgrade
|
Change in Accounts Payable | -289.29 | -289.29 | -226.47 | -81.97 | -339.62 | 125.45 | Upgrade
|
Change in Other Net Operating Assets | 7.43 | 7.43 | -30.69 | - | - | - | Upgrade
|
Operating Cash Flow | 116.42 | 44.77 | 106.58 | 52.19 | -245.77 | -42.16 | Upgrade
|
Operating Cash Flow Growth | 204.77% | -58.00% | 104.22% | - | - | - | Upgrade
|
Capital Expenditures | -35.25 | -35.82 | -45.59 | -208.25 | -325.14 | -276.46 | Upgrade
|
Sale of Property, Plant & Equipment | 8.91 | 5.13 | 54.64 | 2.75 | 10.46 | 4.64 | Upgrade
|
Divestitures | - | - | - | - | - | 13.19 | Upgrade
|
Investment in Securities | 3.47 | 3.47 | -2 | - | 15.93 | -12.25 | Upgrade
|
Other Investing Activities | 0.46 | 6.84 | 21.15 | -0.63 | 0.54 | 32.44 | Upgrade
|
Investing Cash Flow | -22.41 | -20.38 | 28.21 | -206.13 | -298.2 | -238.44 | Upgrade
|
Long-Term Debt Issued | - | 943.15 | 1,277 | 1,309 | 1,996 | 1,264 | Upgrade
|
Long-Term Debt Repaid | - | -1,082 | -1,559 | -1,388 | -1,849 | -2,005 | Upgrade
|
Net Debt Issued (Repaid) | -221.14 | -139.1 | -282.9 | -79.1 | 147.04 | -740.86 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 525.46 | - | Upgrade
|
Common Dividends Paid | -44.38 | -48.18 | -55.84 | -73.54 | -58.78 | -40.23 | Upgrade
|
Other Financing Activities | 186.27 | 138.83 | 204.8 | 108.01 | 8.26 | 997.21 | Upgrade
|
Financing Cash Flow | -79.25 | -48.45 | -133.94 | -44.64 | 621.97 | 216.12 | Upgrade
|
Foreign Exchange Rate Adjustments | 1.88 | 2.45 | 1.12 | -2.35 | -11.33 | -1.34 | Upgrade
|
Net Cash Flow | 16.64 | -21.61 | 1.97 | -200.92 | 66.67 | -65.81 | Upgrade
|
Free Cash Flow | 81.17 | 8.94 | 60.99 | -156.06 | -570.91 | -318.61 | Upgrade
|
Free Cash Flow Growth | 6328.33% | -85.34% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 3.60% | 0.40% | 2.63% | -6.01% | -21.35% | -9.83% | Upgrade
|
Free Cash Flow Per Share | 0.16 | 0.02 | 0.12 | -0.32 | -1.22 | -0.83 | Upgrade
|
Cash Income Tax Paid | 93.56 | 106.04 | 88.81 | 70.67 | 5.2 | 71.87 | Upgrade
|
Levered Free Cash Flow | 134.05 | -32.16 | 56.31 | 108.64 | -338.66 | -126.51 | Upgrade
|
Unlevered Free Cash Flow | 194.93 | 28.72 | 121.34 | 165.58 | -280.54 | -77.93 | Upgrade
|
Change in Net Working Capital | -142.88 | 16.67 | -139.42 | -284.3 | -119.13 | -240.07 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.