SHE:002786 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,183	4,584	7,960	3,504	3,350	2,596
Market Cap Growth	-3.21%	-42.40%	127.16%	4.59%	29.05%	-18.25%
Enterprise Value	5,818	6,253	8,818	4,895	4,620	3,801
Last Close Price	8.44	9.25	16.06	7.07	6.76	6.81
PE Ratio	-	-	32.52	-	-	-
PS Ratio	1.76	2.06	3.43	1.35	1.25	0.80
PB Ratio	21.31	21.67	16.63	14.54	6.54	4.30
P/TBV Ratio	39.73	44.75	22.32	38.27	9.78	6.08
P/FCF Ratio	58.01	512.60	130.50	-	-	-
P/OCF Ratio	39.09	102.40	74.68	67.14	-	-
EV/Sales Ratio	2.45	2.82	3.80	1.89	1.73	1.17
EV/EBITDA Ratio	62.27	-	-	-	-	-
EV/FCF Ratio	80.68	699.21	144.57	-	-	-
Debt / Equity Ratio	9.23	7.91	3.46	7.21	3.77	2.84
Debt / EBITDA Ratio	19.40	99.58	-	248.98	-	-
Debt / FCF Ratio	25.13	186.99	27.11	-	-	-
Asset Turnover	0.65	0.58	0.57	0.62	0.62	0.76
Inventory Turnover	2.79	2.35	2.11	1.92	2.01	2.18
Quick Ratio	0.28	0.23	0.26	0.30	0.35	0.40
Current Ratio	0.55	0.52	0.57	0.67	0.77	0.81
Return on Equity (ROE)	-64.66%	-84.65%	64.70%	-71.75%	-106.64%	-43.22%
Return on Assets (ROA)	-0.35%	-1.80%	-4.09%	-2.60%	-6.34%	-5.02%
Return on Invested Capital (ROIC)	-1.13%	-5.85%	-13.68%	-9.03%	-22.24%	-17.20%
Return on Capital Employed (ROCE)	-2.80%	-16.00%	-26.20%	-21.70%	-42.00%	-36.90%
Earnings Yield	-3.70%	-5.93%	3.08%	-7.36%	-17.50%	-12.53%
FCF Yield	1.72%	0.19%	0.77%	-4.45%	-17.04%	-12.27%
Payout Ratio	-	-	22.81%	-	-	-
Buyback Yield / Dilution	-9.17%	1.07%	-0.79%	-5.67%	-22.60%	-0.47%
Total Shareholder Return	-9.17%	1.07%	-0.79%	-5.67%	-22.60%	-0.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.