Luyan Pharma Co.,Ltd. (SHE:002788)

Luyan Pharma Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 24, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,108	3,190	3,493	3,236	3,034	3,081
Market Cap Growth	7.96%	-8.68%	7.92%	6.66%	-1.51%	15.67%
Enterprise Value	7,597	7,860	8,216	7,721	7,052	6,338
Last Close Price	8.00	7.88	8.31	7.45	6.74	6.68
PE Ratio	10.00	9.23	9.61	9.38	9.92	11.56
Forward PE	-	11.00	11.00	11.00	7.10	7.78
PS Ratio	0.15	0.16	0.18	0.17	0.17	0.20
PB Ratio	0.97	1.00	1.17	1.16	1.19	1.26
P/TBV Ratio	1.23	1.27	1.52	1.44	1.49	1.55
P/FCF Ratio	16.53	14.74	4.48	-	-	-
P/OCF Ratio	6.31	5.52	2.67	13.94	-	51.01
PEG Ratio	-	1.10	1.10	1.10	0.44	0.49
EV/Sales Ratio	0.37	0.38	0.41	0.40	0.40	0.41
EV/EBITDA Ratio	9.96	10.47	10.90	10.19	10.77	10.59
EV/EBIT Ratio	11.99	11.49	11.82	10.99	11.75	11.52
EV/FCF Ratio	40.41	36.33	10.54	-	-	-
Debt / Equity Ratio	1.55	1.55	1.63	1.82	1.75	1.43
Debt / EBITDA Ratio	6.52	6.09	5.96	6.23	6.29	5.85
Debt / FCF Ratio	26.45	22.88	6.23	-	-	-
Asset Turnover	1.67	1.68	1.68	1.79	1.89	1.93
Inventory Turnover	7.60	6.97	7.16	7.44	7.52	7.56
Quick Ratio	0.79	0.77	0.79	0.79	0.80	0.81
Current Ratio	1.13	1.15	1.16	1.17	1.19	1.22
Return on Equity (ROE)	9.76%	11.27%	12.64%	13.12%	12.17%	12.31%
Return on Assets (ROA)	3.21%	3.50%	3.68%	4.03%	4.04%	4.27%
Return on Capital (ROIC)	4.89%	5.35%	5.53%	5.88%	5.78%	6.16%
Return on Capital Employed (ROCE)	16.00%	17.00%	18.40%	20.20%	20.20%	20.70%
Earnings Yield	9.97%	10.84%	10.41%	10.66%	10.08%	8.65%
FCF Yield	6.05%	6.78%	22.33%	-2.95%	-20.29%	-3.58%
Dividend Yield	4.33%	4.44%	3.61%	4.03%	4.45%	2.99%
Payout Ratio	103.08%	93.69%	93.56%	95.92%	81.76%	79.93%
Buyback Yield / Dilution	0.22%	-0.42%	0.28%	-0.17%	-7.46%	-9.83%
Total Shareholder Return	4.60%	4.02%	3.89%	3.86%	-3.00%	-6.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.