Suntak Technology Co.,Ltd. (SHE:002815)
China · Delayed Price · Currency is CNY 15.01
-0.15 (-0.99%)
At close: Feb 13, 2026
Suntak Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,721 | 5,702 | 5,358 | 5,541 | 5,680 | 4,196 |
Other Revenue | 575.32 | 575.32 | 413.79 | 329.66 | 316.16 | 172.01 |
| 7,296 | 6,277 | 5,772 | 5,871 | 5,996 | 4,368 | |
Revenue Growth (YoY) | 20.79% | 8.75% | -1.68% | -2.08% | 37.28% | 17.18% |
Cost of Revenue | 5,847 | 4,948 | 4,389 | 4,292 | 4,500 | 3,253 |
Gross Profit | 1,449 | 1,329 | 1,383 | 1,579 | 1,496 | 1,114 |
Selling, General & Admin | 609.28 | 553.83 | 479.35 | 407.42 | 378.98 | 347.14 |
Research & Development | 367.39 | 345.83 | 317.6 | 303.35 | 262.27 | 265.76 |
Other Operating Expenses | -11.18 | -14.52 | 19.94 | 39.64 | 33.09 | 22.27 |
Operating Expenses | 980.37 | 896.78 | 821.49 | 749.88 | 694.41 | 643.01 |
Operating Income | 468.3 | 432.46 | 561.94 | 829.2 | 801.12 | 471.39 |
Interest Expense | -68.92 | -83.14 | -72.48 | -70.36 | -68.96 | -24.33 |
Interest & Investment Income | 30.73 | 38.29 | 29.22 | 15.47 | 18.61 | 45.03 |
Currency Exchange Gain (Loss) | 49.01 | 49.01 | 27.38 | 85.15 | -21.68 | -36.55 |
Other Non Operating Income (Expenses) | -19.79 | -7.33 | -3.68 | -4.16 | -3.2 | -3.01 |
EBT Excluding Unusual Items | 459.33 | 429.28 | 542.38 | 855.3 | 725.89 | 452.53 |
Gain (Loss) on Sale of Investments | -60.88 | -53.53 | -34.74 | -76 | -33.09 | 4.07 |
Gain (Loss) on Sale of Assets | -26.87 | -38.73 | -33.76 | -62.32 | -18.63 | -10.35 |
Asset Writedown | 40.22 | -1.95 | -2.89 | -4.6 | -13.06 | -2.23 |
Other Unusual Items | 0.69 | 8.02 | 8.64 | 52.99 | 36.84 | 52.61 |
Pretax Income | 412.49 | 343.08 | 479.63 | 765.37 | 697.96 | 496.63 |
Income Tax Expense | 61.34 | 40.1 | 57.97 | 89.99 | 86.17 | 51.38 |
Earnings From Continuing Operations | 351.15 | 302.99 | 421.66 | 675.38 | 611.79 | 445.24 |
Minority Interest in Earnings | -42.14 | -45.32 | -13.13 | -38.68 | -57.92 | -4.62 |
Net Income | 309.01 | 257.66 | 408.52 | 636.69 | 553.87 | 440.62 |
Net Income to Common | 309.01 | 257.66 | 408.52 | 636.69 | 553.87 | 440.62 |
Net Income Growth | 13.66% | -36.93% | -35.84% | 14.95% | 25.70% | -16.24% |
Shares Outstanding (Basic) | 1,065 | 1,074 | 1,047 | 872 | 879 | 881 |
Shares Outstanding (Diluted) | 1,065 | 1,074 | 1,047 | 872 | 879 | 881 |
Shares Change (YoY) | -3.17% | 2.49% | 20.10% | -0.79% | -0.24% | 5.54% |
EPS (Basic) | 0.29 | 0.24 | 0.39 | 0.73 | 0.63 | 0.50 |
EPS (Diluted) | 0.29 | 0.24 | 0.39 | 0.73 | 0.63 | 0.50 |
EPS Growth | 17.37% | -38.46% | -46.58% | 15.87% | 26.00% | -20.64% |
Free Cash Flow | -419.13 | -582.4 | -173.33 | 27.45 | 245.41 | -133.8 |
Free Cash Flow Per Share | -0.39 | -0.54 | -0.17 | 0.03 | 0.28 | -0.15 |
Dividend Per Share | 0.120 | 0.120 | 0.200 | 0.290 | 0.310 | 0.250 |
Dividend Growth | -40.00% | -40.00% | -31.03% | -6.45% | 24.00% | -16.67% |
Gross Margin | 19.86% | 21.18% | 23.97% | 26.90% | 24.94% | 25.51% |
Operating Margin | 6.42% | 6.89% | 9.74% | 14.12% | 13.36% | 10.79% |
Profit Margin | 4.23% | 4.11% | 7.08% | 10.85% | 9.24% | 10.09% |
Free Cash Flow Margin | -5.75% | -9.28% | -3.00% | 0.47% | 4.09% | -3.06% |
EBITDA | 976.07 | 900.24 | 976.41 | 1,179 | 1,113 | 719.72 |
EBITDA Margin | 13.38% | 14.34% | 16.92% | 20.08% | 18.57% | 16.48% |
D&A For EBITDA | 507.77 | 467.79 | 414.47 | 349.52 | 312.2 | 248.34 |
EBIT | 468.3 | 432.46 | 561.94 | 829.2 | 801.12 | 471.39 |
EBIT Margin | 6.42% | 6.89% | 9.74% | 14.12% | 13.36% | 10.79% |
Effective Tax Rate | 14.87% | 11.69% | 12.09% | 11.76% | 12.35% | 10.35% |
Revenue as Reported | 7,296 | 6,277 | 5,772 | 5,871 | 5,996 | 4,368 |
Advertising Expenses | - | 0.82 | 0.55 | 0.6 | 0.28 | 0.43 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.