Anhui Huangshan Capsule Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	2,372	2,273	1,872	2,620	2,680	2,577
Market Cap Growth	20.52%	21.41%	-28.54%	-2.23%	4.01%	31.78%
Enterprise Value	2,218	2,044	1,622	2,204	2,328	2,293
Last Close Price	7.93	7.60	6.17	8.50	8.64	8.23
PE Ratio	36.05	34.98	38.02	40.39	44.04	45.29
PS Ratio	5.15	4.94	3.95	5.66	6.26	6.78
PB Ratio	2.47	2.36	2.04	2.91	3.14	3.18
P/TBV Ratio	2.52	2.41	2.08	2.97	3.21	3.25
P/FCF Ratio	29.27	28.06	37.49	28.09	54.82	251.37
P/OCF Ratio	27.94	26.78	29.48	26.24	32.28	29.93
EV/Sales Ratio	4.82	4.44	3.43	4.76	5.44	6.04
EV/EBITDA Ratio	20.75	19.24	17.99	21.42	24.83	28.96
EV/EBIT Ratio	36.89	34.00	35.96	38.17	45.57	50.12
EV/FCF Ratio	27.37	25.22	32.48	23.63	47.63	223.73
Debt / Equity Ratio	0	0	0.00	0.01	0	0.09
Debt / EBITDA Ratio	0.00	0.00	0.01	0.11	0.00	0.95
Debt / FCF Ratio	0	0	0.01	0.13	0.01	7.34
Net Debt / Equity Ratio	-0.16	-0.16	-0.37	-0.26	-0.43	-0.41
Net Debt / EBITDA Ratio	-1.46	-1.46	-3.78	-2.25	-3.95	-4.22
Net Debt / FCF Ratio	-1.92	-1.92	-6.83	-2.49	-7.58	-32.60
Asset Turnover	0.42	0.42	0.43	0.43	0.41	0.39
Inventory Turnover	3.70	3.70	3.17	2.94	3.27	3.19
Quick Ratio	2.45	2.45	3.23	2.41	3.50	3.76
Current Ratio	3.05	3.05	3.92	3.21	4.20	4.38
Return on Equity (ROE)	6.93%	6.93%	5.45%	7.42%	7.33%	7.06%
Return on Assets (ROA)	3.42%	3.42%	2.57%	3.37%	3.05%	2.90%
Return on Invested Capital (ROIC)	6.87%	7.61%	6.09%	9.06%	10.65%	8.98%
Return on Capital Employed (ROCE)	6.20%	6.20%	4.80%	6.10%	5.70%	5.00%
Earnings Yield	2.74%	2.86%	2.63%	2.48%	2.27%	2.21%
FCF Yield	3.42%	3.56%	2.67%	3.56%	1.82%	0.40%
Dividend Yield	1.08%	1.13%	1.05%	1.00%	0.69%	0.69%
Payout Ratio	45.10%	45.11%	52.15%	27.81%	32.67%	19.09%
Buyback Yield / Dilution	4.04%	4.04%	-4.41%	3.09%	-1.72%	0.86%
Total Shareholder Return	5.10%	5.17%	-3.36%	4.09%	-1.03%	1.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.