Shanghai NAR Industrial Co., Ltd (SHE:002825)

Shanghai NAR Industrial Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 5, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,662	2,649	2,919	2,916	3,880	2,103
Market Cap Growth	39.82%	-9.23%	0.09%	-24.84%	84.54%	8.31%
Enterprise Value	3,293	2,287	2,608	2,462	3,359	1,771
Last Close Price	10.84	7.73	8.25	8.04	10.73	6.61
PE Ratio	21.93	20.97	29.14	8.29	62.94	21.95
PS Ratio	1.88	1.39	1.96	1.80	2.21	1.68
PB Ratio	2.23	1.73	2.01	2.09	3.39	2.45
P/TBV Ratio	2.38	1.84	2.14	2.27	4.22	3.14
P/FCF Ratio	-	191.67	295.12	-	-	137.68
P/OCF Ratio	28.82	22.67	18.64	22.85	30.42	16.86
EV/Sales Ratio	1.69	1.20	1.75	1.52	1.91	1.41
EV/EBITDA Ratio	22.11	20.18	27.07	20.48	24.03	11.01
EV/EBIT Ratio	44.57	42.94	50.94	30.09	33.21	14.10
EV/FCF Ratio	-251.68	165.42	263.71	-	-	115.93
Debt / Equity Ratio	0.23	0.17	0.18	0.09	0.08	-
Debt / EBITDA Ratio	2.56	2.23	2.53	0.98	0.58	-
Debt / FCF Ratio	-	18.92	25.88	-	-	-
Asset Turnover	0.72	0.77	0.68	0.87	1.19	1.09
Inventory Turnover	7.38	7.11	6.86	6.44	6.63	6.31
Quick Ratio	1.14	1.09	1.24	1.49	1.56	1.51
Current Ratio	1.46	1.47	1.64	1.90	2.12	2.11
Return on Equity (ROE)	10.62%	8.62%	6.88%	28.59%	8.79%	13.70%
Return on Assets (ROA)	1.71%	1.35%	1.47%	2.76%	4.26%	6.82%
Return on Invested Capital (ROIC)	5.55%	4.83%	4.84%	8.91%	16.70%	25.14%
Return on Capital Employed (ROCE)	4.20%	3.20%	3.10%	5.50%	8.50%	14.60%
Earnings Yield	4.45%	4.77%	3.43%	12.07%	1.59%	4.56%
FCF Yield	-0.36%	0.52%	0.34%	-4.24%	-0.65%	0.73%
Dividend Yield	1.29%	1.81%	1.46%	2.67%	1.19%	3.09%
Payout Ratio	25.09%	41.06%	75.62%	12.64%	113.41%	30.64%
Buyback Yield / Dilution	3.47%	0.45%	1.32%	-1.99%	-14.90%	-4.23%
Total Shareholder Return	4.76%	2.26%	2.78%	0.68%	-13.71%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.