Shenzhen Envicool Technology Co., Ltd. (SHE:002837)
China · Delayed Price · Currency is CNY 69.03
-2.04 (-2.87%)
Sep 8, 2025, 11:44 AM CST
SHE:002837 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 5,449 | 4,589 | 3,529 | 2,923 | 2,228 | 1,703 | Upgrade |
Other Revenue | 0.21 | 0.13 | - | - | - | - | Upgrade |
| 5,449 | 4,589 | 3,529 | 2,923 | 2,228 | 1,703 | Upgrade | |
Revenue Growth (YoY) | 36.15% | 30.04% | 20.72% | 31.19% | 30.81% | 27.35% | Upgrade |
Cost of Revenue | 3,959 | 3,277 | 2,485 | 2,057 | 1,580 | 1,156 | Upgrade |
Gross Profit | 1,490 | 1,312 | 1,044 | 866.13 | 648.36 | 547.32 | Upgrade |
Selling, General & Admin | 456.74 | 404.75 | 328.01 | 327.42 | 261.57 | 238.29 | Upgrade |
Research & Development | 402.37 | 349.74 | 263.01 | 195.62 | 150.12 | 115.54 | Upgrade |
Other Operating Expenses | -6 | -20.93 | -11.38 | 0.69 | -1.8 | -4.33 | Upgrade |
Operating Expenses | 914.94 | 768.47 | 588.38 | 553.87 | 426.57 | 363.28 | Upgrade |
Operating Income | 575.09 | 543.6 | 455.58 | 312.26 | 221.79 | 184.04 | Upgrade |
Interest Expense | -18.5 | -21.71 | -21.43 | -22.1 | -29.04 | -16.11 | Upgrade |
Interest & Investment Income | 13.97 | 12.57 | 9.33 | 8.49 | 8.63 | 14.23 | Upgrade |
Currency Exchange Gain (Loss) | 11.94 | 11.53 | 8.86 | 16.73 | -4.59 | -2.22 | Upgrade |
Other Non Operating Income (Expenses) | -19.79 | -15.21 | -6.8 | -8.1 | -1.07 | -3.4 | Upgrade |
EBT Excluding Unusual Items | 562.71 | 530.8 | 445.54 | 307.28 | 195.72 | 176.55 | Upgrade |
Impairment of Goodwill | -46.13 | -46.13 | -75.31 | -15.91 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.33 | 0.21 | 0.19 | 0.45 | 0.63 | 0.17 | Upgrade |
Gain (Loss) on Sale of Assets | 1.47 | 1.99 | 1.15 | -0.04 | -0.01 | -0.12 | Upgrade |
Asset Writedown | -0.31 | -0.39 | -0.28 | -0.29 | -0.05 | - | Upgrade |
Other Unusual Items | 39.25 | 24.44 | 30.18 | 28.31 | 22.98 | 26.03 | Upgrade |
Pretax Income | 557.32 | 510.92 | 401.47 | 319.8 | 219.26 | 202.63 | Upgrade |
Income Tax Expense | 60.59 | 56.8 | 52.73 | 42.68 | 20.59 | 22.11 | Upgrade |
Earnings From Continuing Operations | 496.74 | 454.12 | 348.75 | 277.12 | 198.68 | 180.52 | Upgrade |
Minority Interest in Earnings | -11.9 | -1.46 | -4.74 | 3.17 | 6.37 | 1.16 | Upgrade |
Net Income | 484.84 | 452.66 | 344.01 | 280.28 | 205.05 | 181.68 | Upgrade |
Net Income to Common | 484.84 | 452.66 | 344.01 | 280.28 | 205.05 | 181.68 | Upgrade |
Net Income Growth | 11.31% | 31.59% | 22.73% | 36.69% | 12.86% | 13.48% | Upgrade |
Shares Outstanding (Basic) | 972 | 965 | 952 | 947 | 938 | 910 | Upgrade |
Shares Outstanding (Diluted) | 972 | 965 | 952 | 967 | 938 | 926 | Upgrade |
Shares Change (YoY) | -0.29% | 1.38% | -1.57% | 3.03% | 1.29% | 1.33% | Upgrade |
EPS (Basic) | 0.50 | 0.47 | 0.36 | 0.30 | 0.22 | 0.20 | Upgrade |
EPS (Diluted) | 0.50 | 0.47 | 0.36 | 0.29 | 0.22 | 0.20 | Upgrade |
EPS Growth | 11.64% | 29.79% | 24.70% | 32.68% | 11.42% | 11.99% | Upgrade |
Free Cash Flow | -309.28 | -153.47 | 248.9 | 129.63 | 86.38 | -74.13 | Upgrade |
Free Cash Flow Per Share | -0.32 | -0.16 | 0.26 | 0.13 | 0.09 | -0.08 | Upgrade |
Dividend Per Share | 0.154 | 0.154 | 0.118 | 0.086 | 0.063 | 0.063 | Upgrade |
Dividend Growth | 30.01% | 30.01% | 36.76% | 37.30% | - | 17.32% | Upgrade |
Gross Margin | 27.34% | 28.59% | 29.58% | 29.63% | 29.10% | 32.13% | Upgrade |
Operating Margin | 10.55% | 11.85% | 12.91% | 10.68% | 9.95% | 10.80% | Upgrade |
Profit Margin | 8.90% | 9.87% | 9.75% | 9.59% | 9.20% | 10.67% | Upgrade |
Free Cash Flow Margin | -5.68% | -3.34% | 7.05% | 4.44% | 3.88% | -4.35% | Upgrade |
EBITDA | 622.79 | 582.95 | 487.83 | 340 | 248.16 | 206.54 | Upgrade |
EBITDA Margin | 11.43% | 12.70% | 13.82% | 11.63% | 11.14% | 12.13% | Upgrade |
D&A For EBITDA | 47.7 | 39.34 | 32.25 | 27.74 | 26.37 | 22.5 | Upgrade |
EBIT | 575.09 | 543.6 | 455.58 | 312.26 | 221.79 | 184.04 | Upgrade |
EBIT Margin | 10.55% | 11.85% | 12.91% | 10.68% | 9.95% | 10.80% | Upgrade |
Effective Tax Rate | 10.87% | 11.12% | 13.13% | 13.35% | 9.39% | 10.91% | Upgrade |
Revenue as Reported | 5,449 | 4,589 | 3,529 | 2,923 | 2,228 | 1,703 | Upgrade |
Advertising Expenses | - | 13.84 | 11.19 | 5.83 | 4.02 | 6.24 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.