Shenzhen Envicool Technology Co., Ltd. (SHE:002837)
China flag China · Delayed Price · Currency is CNY
24.09
-0.17 (-0.70%)
Jun 3, 2025, 2:45 PM CST

SHE:002837 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
4,7764,5893,5292,9232,2281,703
Upgrade
Other Revenue
0.130.13----
Upgrade
Revenue
4,7764,5893,5292,9232,2281,703
Upgrade
Revenue Growth (YoY)
27.45%30.04%20.72%31.19%30.81%27.35%
Upgrade
Cost of Revenue
3,4183,2772,4852,0571,5801,156
Upgrade
Gross Profit
1,3581,3121,044866.13648.36547.32
Upgrade
Selling, General & Admin
429.99404.75328.01327.42261.57238.29
Upgrade
Research & Development
377.91349.74263.01195.62150.12115.54
Upgrade
Other Operating Expenses
-17.01-20.93-11.380.69-1.8-4.33
Upgrade
Operating Expenses
828.28768.47588.38553.87426.57363.28
Upgrade
Operating Income
529.8543.6455.58312.26221.79184.04
Upgrade
Interest Expense
-19.76-21.71-21.43-22.1-29.04-16.11
Upgrade
Interest & Investment Income
13.6712.579.338.498.6314.23
Upgrade
Currency Exchange Gain (Loss)
11.5311.538.8616.73-4.59-2.22
Upgrade
Other Non Operating Income (Expenses)
-14.06-15.21-6.8-8.1-1.07-3.4
Upgrade
EBT Excluding Unusual Items
521.19530.8445.54307.28195.72176.55
Upgrade
Impairment of Goodwill
-46.13-46.13-75.31-15.91--
Upgrade
Gain (Loss) on Sale of Investments
0.170.210.190.450.630.17
Upgrade
Gain (Loss) on Sale of Assets
1.941.991.15-0.04-0.01-0.12
Upgrade
Asset Writedown
-1.72-0.39-0.28-0.29-0.05-
Upgrade
Other Unusual Items
25.6624.4430.1828.3122.9826.03
Upgrade
Pretax Income
501.11510.92401.47319.8219.26202.63
Upgrade
Income Tax Expense
54.1856.852.7342.6820.5922.11
Upgrade
Earnings From Continuing Operations
446.93454.12348.75277.12198.68180.52
Upgrade
Minority Interest in Earnings
-8.23-1.46-4.743.176.371.16
Upgrade
Net Income
438.7452.66344.01280.28205.05181.68
Upgrade
Net Income to Common
438.7452.66344.01280.28205.05181.68
Upgrade
Net Income Growth
15.18%31.59%22.73%36.69%12.86%13.48%
Upgrade
Shares Outstanding (Basic)
973965952947938910
Upgrade
Shares Outstanding (Diluted)
973965952967938926
Upgrade
Shares Change (YoY)
-0.11%1.38%-1.57%3.03%1.29%1.33%
Upgrade
EPS (Basic)
0.450.470.360.300.220.20
Upgrade
EPS (Diluted)
0.450.470.360.290.220.20
Upgrade
EPS Growth
15.31%29.79%24.70%32.68%11.42%11.99%
Upgrade
Free Cash Flow
-357.44-153.47248.9129.6386.38-74.13
Upgrade
Free Cash Flow Per Share
-0.37-0.160.260.130.09-0.08
Upgrade
Dividend Per Share
0.1540.1540.1180.0860.0630.063
Upgrade
Dividend Growth
30.01%30.01%36.76%37.30%-17.32%
Upgrade
Gross Margin
28.44%28.59%29.58%29.63%29.10%32.13%
Upgrade
Operating Margin
11.09%11.85%12.91%10.68%9.95%10.80%
Upgrade
Profit Margin
9.19%9.87%9.75%9.59%9.20%10.67%
Upgrade
Free Cash Flow Margin
-7.48%-3.34%7.05%4.44%3.88%-4.35%
Upgrade
EBITDA
570.92582.95487.83340248.16206.54
Upgrade
EBITDA Margin
11.96%12.70%13.82%11.63%11.14%12.13%
Upgrade
D&A For EBITDA
41.1239.3432.2527.7426.3722.5
Upgrade
EBIT
529.8543.6455.58312.26221.79184.04
Upgrade
EBIT Margin
11.09%11.85%12.91%10.68%9.95%10.80%
Upgrade
Effective Tax Rate
10.81%11.12%13.13%13.35%9.39%10.91%
Upgrade
Revenue as Reported
4,7764,5893,5292,9232,2281,703
Upgrade
Advertising Expenses
-13.8411.195.834.026.24
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.