SHE:002837 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	93,271	30,003	15,592	14,476	13,670	5,639
Market Cap Growth	168.71%	92.43%	7.70%	5.90%	142.42%	52.97%
Enterprise Value	93,851	29,834	15,585	14,346	13,642	5,737
Last Close Price	95.51	30.89	16.06	14.89	13.97	5.92
PE Ratio	187.53	66.28	45.32	51.65	66.67	31.04
Forward PE	91.77	42.87	29.46	46.42	48.38	22.65
PS Ratio	16.24	6.54	4.42	4.95	6.14	3.31
PB Ratio	28.06	10.30	6.28	6.87	7.38	4.02
P/TBV Ratio	30.55	11.20	7.09	8.03	8.97	4.93
P/FCF Ratio	-	-	62.64	111.67	158.26	-
P/OCF Ratio	-	150.14	34.41	75.25	75.83	578.96
EV/Sales Ratio	16.34	6.50	4.42	4.91	6.12	3.37
EV/EBITDA Ratio	135.34	51.18	31.95	42.20	54.97	27.78
EV/EBIT Ratio	154.15	54.88	34.21	45.94	61.51	31.18
EV/FCF Ratio	-156.31	-	62.62	110.67	157.93	-
Debt / Equity Ratio	0.42	0.23	0.26	0.30	0.35	0.38
Debt / EBITDA Ratio	2.03	1.06	1.23	1.70	2.38	2.55
Debt / FCF Ratio	-	-	2.61	4.89	7.54	-
Net Debt / Equity Ratio	0.17	-0.03	-0.14	-0.04	-0.09	0.06
Net Debt / EBITDA Ratio	0.87	-0.17	-0.70	-0.26	-0.65	0.40
Net Debt / FCF Ratio	-0.95	0.66	-1.37	-0.68	-1.88	-1.10
Asset Turnover	0.90	0.83	0.77	0.78	0.71	0.66
Inventory Turnover	3.92	4.21	4.47	4.90	3.64	2.95
Quick Ratio	1.29	1.39	1.44	1.50	1.51	1.27
Current Ratio	1.72	1.78	1.76	1.83	1.79	1.65
Return on Equity (ROE)	16.89%	16.83%	15.20%	14.00%	12.21%	13.63%
Return on Assets (ROA)	5.95%	6.12%	6.22%	5.20%	4.42%	4.45%
Return on Invested Capital (ROIC)	14.99%	19.51%	19.02%	14.59%	12.66%	12.41%
Return on Capital Employed (ROCE)	15.50%	16.40%	16.90%	13.80%	11.40%	12.40%
Earnings Yield	0.53%	1.51%	2.21%	1.94%	1.50%	3.22%
FCF Yield	-0.64%	-0.51%	1.60%	0.90%	0.63%	-1.31%
Dividend Yield	0.16%	0.50%	0.74%	0.58%	0.45%	1.06%
Payout Ratio	33.86%	28.88%	29.06%	27.04%	40.14%	37.52%
Buyback Yield / Dilution	-2.06%	-1.38%	1.57%	-3.03%	-1.29%	-1.33%
Total Shareholder Return	-1.91%	-0.88%	2.31%	-2.44%	-0.84%	-0.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.