Zhejiang Jiemei Electronic And Technology Co., Ltd. (SHE:002859)
China · Delayed Price · Currency is CNY 36.93
-1.14 (-2.99%)
Feb 2, 2026, 3:04 PM CST
SHE:002859 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,932 | 1,748 | 1,519 | 1,212 | 1,834 | 1,410 |
Other Revenue | 69.34 | 69.34 | 52.92 | 89.16 | 27.87 | 15.17 |
| 2,001 | 1,817 | 1,572 | 1,301 | 1,861 | 1,426 | |
Revenue Growth (YoY) | 11.98% | 15.57% | 20.83% | -30.10% | 30.58% | 50.29% |
Cost of Revenue | 1,356 | 1,196 | 1,009 | 918.08 | 1,149 | 845.83 |
Gross Profit | 645.39 | 621.09 | 562.87 | 383.1 | 712.14 | 579.69 |
Selling, General & Admin | 216.62 | 187.68 | 170.21 | 169.07 | 136.77 | 136.58 |
Research & Development | 150.58 | 171.69 | 92.55 | 93 | 110.7 | 78.16 |
Other Operating Expenses | 17.8 | 14.37 | 18.93 | 7.07 | 6.55 | 6.48 |
Operating Expenses | 388.99 | 379.1 | 290.06 | 261.07 | 256.34 | 229.69 |
Operating Income | 256.4 | 241.99 | 272.81 | 122.03 | 455.8 | 350.01 |
Interest Expense | -64.95 | -53.14 | -30.22 | -34.71 | -21.88 | -9.22 |
Interest & Investment Income | 19 | 26.91 | 33.84 | 14.93 | 12.4 | 9.92 |
Currency Exchange Gain (Loss) | 1.1 | 1.1 | 9.85 | 60.04 | -15.21 | -31.36 |
Other Non Operating Income (Expenses) | 1.49 | -1.26 | -0.77 | -0.63 | -0.57 | -1.27 |
EBT Excluding Unusual Items | 213.04 | 215.59 | 285.5 | 161.66 | 430.53 | 318.07 |
Impairment of Goodwill | -0.41 | -0.41 | -0.38 | -16.99 | - | - |
Gain (Loss) on Sale of Investments | -4.6 | -4.15 | -1.41 | 20 | - | - |
Gain (Loss) on Sale of Assets | -0.45 | 0.35 | 0.24 | 0.35 | -0.52 | 0.07 |
Asset Writedown | -0.43 | -0.13 | -0.63 | - | - | -0.07 |
Other Unusual Items | 2.05 | 3.34 | 1.44 | 11.3 | 8.25 | 11.04 |
Pretax Income | 209.29 | 214.68 | 284.83 | 176.32 | 438.26 | 329.12 |
Income Tax Expense | 16.03 | 12.54 | 29.23 | 10.45 | 49.31 | 39.86 |
Earnings From Continuing Operations | 193.26 | 202.14 | 255.6 | 165.87 | 388.95 | 289.25 |
Minority Interest in Earnings | 7.67 | 0.03 | 0.02 | - | - | - |
Net Income | 200.93 | 202.17 | 255.62 | 165.87 | 388.95 | 289.25 |
Net Income to Common | 200.93 | 202.17 | 255.62 | 165.87 | 388.95 | 289.25 |
Net Income Growth | -22.81% | -20.91% | 54.11% | -57.36% | 34.47% | 145.23% |
Shares Outstanding (Basic) | 428 | 430 | 433 | 405 | 405 | 407 |
Shares Outstanding (Diluted) | 428 | 430 | 433 | 405 | 423 | 407 |
Shares Change (YoY) | -1.40% | -0.72% | 7.09% | -4.31% | 3.77% | 0.16% |
EPS (Basic) | 0.47 | 0.47 | 0.59 | 0.41 | 0.96 | 0.71 |
EPS (Diluted) | 0.47 | 0.47 | 0.59 | 0.41 | 0.92 | 0.71 |
EPS Growth | -21.72% | -20.34% | 43.90% | -55.44% | 29.58% | 144.83% |
Free Cash Flow | -719.79 | -776.39 | -343.19 | -178.83 | -410.32 | -248.62 |
Free Cash Flow Per Share | -1.68 | -1.80 | -0.79 | -0.44 | -0.97 | -0.61 |
Dividend Per Share | 0.220 | 0.240 | 0.200 | 0.100 | 0.200 | 0.200 |
Dividend Growth | -31.25% | 20.00% | 100.00% | -50.00% | - | 14.29% |
Gross Margin | 32.25% | 34.18% | 35.80% | 29.44% | 38.26% | 40.66% |
Operating Margin | 12.81% | 13.32% | 17.35% | 9.38% | 24.49% | 24.55% |
Profit Margin | 10.04% | 11.13% | 16.26% | 12.75% | 20.90% | 20.29% |
Free Cash Flow Margin | -35.96% | -42.73% | -21.83% | -13.74% | -22.04% | -17.44% |
EBITDA | 439.91 | 403.29 | 404.5 | 230.44 | 529.97 | 414.2 |
EBITDA Margin | 21.98% | 22.20% | 25.73% | 17.71% | 28.47% | 29.06% |
D&A For EBITDA | 183.51 | 161.3 | 131.69 | 108.41 | 74.17 | 64.2 |
EBIT | 256.4 | 241.99 | 272.81 | 122.03 | 455.8 | 350.01 |
EBIT Margin | 12.81% | 13.32% | 17.35% | 9.38% | 24.49% | 24.55% |
Effective Tax Rate | 7.66% | 5.84% | 10.26% | 5.92% | 11.25% | 12.11% |
Revenue as Reported | 2,001 | 1,817 | 1,572 | 1,301 | 1,861 | 1,426 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.