Shenzhen Genvict Technologies Co., Ltd. (SHE:002869)
China · Delayed Price · Currency is CNY 23.03
+0.20 (0.88%)
At close: Feb 13, 2026
SHE:002869 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 548.41 | 573.49 | 486.11 | 451.73 | 282.41 | 1,550 |
Other Revenue | 22.92 | 22.92 | 26.3 | 39.49 | 19.14 | 13.73 |
| 571.33 | 596.41 | 512.41 | 491.21 | 301.56 | 1,564 | |
Revenue Growth (YoY) | 10.99% | 16.39% | 4.32% | 62.89% | -80.72% | -45.33% |
Cost of Revenue | 409.48 | 405.22 | 359.83 | 317.05 | 284.67 | 600.76 |
Gross Profit | 161.84 | 191.19 | 152.58 | 174.16 | 16.89 | 962.89 |
Selling, General & Admin | 131.09 | 118.72 | 126.41 | 145.44 | 199.41 | 212.76 |
Research & Development | 73.53 | 59.39 | 56.9 | 70.62 | 82.93 | 124.2 |
Other Operating Expenses | -2.23 | -9.84 | -5.44 | -1.04 | -21.85 | -98.04 |
Operating Expenses | 203.77 | 166.46 | 179.06 | 213.81 | 268.68 | 244 |
Operating Income | -41.93 | 24.73 | -26.49 | -39.65 | -251.79 | 718.89 |
Interest Expense | -0.78 | -1.43 | -2.86 | -2.75 | -1.76 | -0.04 |
Interest & Investment Income | 30.39 | 33.98 | 47.26 | 41.71 | 32.39 | 36.89 |
Currency Exchange Gain (Loss) | 0 | 0 | -0.02 | 0.03 | -0 | 0.05 |
Other Non Operating Income (Expenses) | 0.32 | 0.06 | -0.17 | -0.2 | -0.13 | 0.68 |
EBT Excluding Unusual Items | -12 | 57.33 | 17.72 | -0.86 | -221.29 | 756.47 |
Gain (Loss) on Sale of Investments | 13.31 | 13.48 | 14.12 | 2.01 | 0.77 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.05 | 0.51 | 0.23 | -0.4 | - |
Asset Writedown | 1.92 | 3 | 3.32 | -9.35 | -19 | 2.44 |
Legal Settlements | - | - | - | 3.01 | - | - |
Other Unusual Items | 11.84 | 6.76 | 6.38 | 13.31 | 8.62 | -35.41 |
Pretax Income | 15.09 | 80.62 | 42.04 | 8.36 | -231.29 | 723.51 |
Income Tax Expense | -2.92 | 1.86 | -7.28 | -10.9 | -38.56 | 94.55 |
Earnings From Continuing Operations | 18.01 | 78.75 | 49.32 | 19.26 | -192.73 | 628.95 |
Minority Interest in Earnings | 0.05 | - | - | - | 0 | 1.68 |
Net Income | 18.05 | 78.75 | 49.32 | 19.26 | -192.73 | 630.63 |
Net Income to Common | 18.05 | 78.75 | 49.32 | 19.26 | -192.73 | 630.63 |
Net Income Growth | -66.53% | 59.69% | 156.12% | - | - | -27.95% |
Shares Outstanding (Basic) | 170 | 171 | 170 | 175 | 178 | 179 |
Shares Outstanding (Diluted) | 170 | 171 | 170 | 175 | 178 | 179 |
Shares Change (YoY) | 2.47% | 0.67% | -2.85% | -1.91% | -0.11% | 1.03% |
EPS (Basic) | 0.11 | 0.46 | 0.29 | 0.11 | -1.08 | 3.53 |
EPS (Diluted) | 0.11 | 0.46 | 0.29 | 0.11 | -1.08 | 3.53 |
EPS Growth | -67.33% | 58.62% | 163.64% | - | - | -28.69% |
Free Cash Flow | -17.8 | -18.72 | 39.04 | 56.54 | -69.14 | -175.83 |
Free Cash Flow Per Share | -0.10 | -0.11 | 0.23 | 0.32 | -0.39 | -0.98 |
Dividend Per Share | 0.200 | 0.200 | 0.100 | 0.060 | - | 1.060 |
Dividend Growth | 100.00% | 100.00% | 66.67% | - | - | -27.06% |
Gross Margin | 28.33% | 32.06% | 29.78% | 35.46% | 5.60% | 61.58% |
Operating Margin | -7.34% | 4.15% | -5.17% | -8.07% | -83.50% | 45.98% |
Profit Margin | 3.16% | 13.21% | 9.63% | 3.92% | -63.91% | 40.33% |
Free Cash Flow Margin | -3.12% | -3.14% | 7.62% | 11.51% | -22.93% | -11.24% |
EBITDA | -18.9 | 48.35 | -2.08 | -11.7 | -226.17 | 733.2 |
EBITDA Margin | -3.31% | 8.11% | -0.41% | -2.38% | -75.00% | 46.89% |
D&A For EBITDA | 23.03 | 23.62 | 24.4 | 27.94 | 25.62 | 14.31 |
EBIT | -41.93 | 24.73 | -26.49 | -39.65 | -251.79 | 718.89 |
EBIT Margin | -7.34% | 4.15% | -5.17% | -8.07% | -83.50% | 45.98% |
Effective Tax Rate | - | 2.31% | - | - | - | 13.07% |
Revenue as Reported | 571.33 | 596.41 | 512.41 | 491.21 | 301.56 | 1,564 |
Advertising Expenses | - | - | - | - | - | 1.78 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.