Guangdong Senssun Weighing Apparatus Group Ltd. (SHE:002870)
China · Delayed Price · Currency is CNY 39.82
+1.23 (3.19%)
At close: Feb 13, 2026
SHE:002870 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,922 | 5,854 | 5,745 | 4,763 | 4,848 | 963.49 |
Other Revenue | 47.67 | 47.67 | 43.07 | 53.55 | 41.82 | 13.24 |
| 5,970 | 5,902 | 5,788 | 4,817 | 4,890 | 976.73 | |
Revenue Growth (YoY) | -1.17% | 1.97% | 20.16% | -1.50% | 400.66% | 16.03% |
Cost of Revenue | 4,575 | 4,506 | 4,419 | 3,676 | 3,748 | 678.99 |
Gross Profit | 1,396 | 1,396 | 1,369 | 1,141 | 1,143 | 297.74 |
Selling, General & Admin | 634.93 | 591.79 | 526.26 | 484.49 | 573.71 | 145.34 |
Research & Development | 483.61 | 426.29 | 336.37 | 303.68 | 234.22 | 39.87 |
Other Operating Expenses | -4.38 | 3.11 | -2.41 | 20.91 | 20.87 | 7.44 |
Operating Expenses | 1,127 | 1,029 | 868.93 | 821.18 | 834 | 192.63 |
Operating Income | 268.61 | 366.4 | 500.1 | 319.53 | 308.51 | 105.11 |
Interest Expense | -140.49 | -148.23 | -111.49 | -78.13 | -80.57 | -0.76 |
Interest & Investment Income | 23.88 | 18.62 | 21.84 | 17.9 | 18.78 | 13.71 |
Currency Exchange Gain (Loss) | 18.75 | 18.75 | 14.31 | 23.28 | -18.25 | -13.22 |
Other Non Operating Income (Expenses) | -4.67 | -2.36 | -2.37 | -2.02 | -1.8 | -1.4 |
EBT Excluding Unusual Items | 166.08 | 253.18 | 422.38 | 280.55 | 226.67 | 103.45 |
Gain (Loss) on Sale of Investments | 0.29 | -2.95 | -80.9 | -92.43 | -109.14 | -7.63 |
Gain (Loss) on Sale of Assets | -3.11 | 5.81 | 0.49 | 0.61 | -0.21 | 0.1 |
Asset Writedown | 12.9 | -1.8 | -2.52 | -1.95 | -5.55 | -2.04 |
Other Unusual Items | 8.78 | 7.85 | 18.93 | 19.06 | 13.21 | 3.02 |
Pretax Income | 184.95 | 262.09 | 358.38 | 205.84 | 124.98 | 96.89 |
Income Tax Expense | 1.85 | 25.28 | 39.44 | -3.43 | -0.34 | 21.81 |
Earnings From Continuing Operations | 183.1 | 236.81 | 318.94 | 209.27 | 125.32 | 75.08 |
Minority Interest in Earnings | -62.54 | -81.55 | -157.76 | -123.01 | -75.23 | - |
Net Income | 120.56 | 155.26 | 161.18 | 86.26 | 50.1 | 75.08 |
Net Income to Common | 120.56 | 155.26 | 161.18 | 86.26 | 50.1 | 75.08 |
Net Income Growth | -17.34% | -3.67% | 86.86% | 72.18% | -33.28% | - |
Shares Outstanding (Basic) | 131 | 132 | 132 | 125 | 111 | 110 |
Shares Outstanding (Diluted) | 131 | 132 | 132 | 125 | 111 | 110 |
Shares Change (YoY) | -0.32% | -0.41% | 5.68% | 12.29% | 0.82% | 0.35% |
EPS (Basic) | 0.92 | 1.18 | 1.22 | 0.69 | 0.45 | 0.68 |
EPS (Diluted) | 0.92 | 1.18 | 1.22 | 0.69 | 0.45 | 0.68 |
EPS Growth | -17.08% | -3.28% | 76.81% | 53.33% | -33.82% | - |
Free Cash Flow | 431.5 | 229.08 | 447.41 | -30 | 127.53 | 160.14 |
Free Cash Flow Per Share | 3.29 | 1.74 | 3.39 | -0.24 | 1.15 | 1.45 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.150 | - | 0.180 |
Dividend Growth | - | - | -33.33% | - | - | - |
Gross Margin | 23.38% | 23.65% | 23.65% | 23.68% | 23.36% | 30.48% |
Operating Margin | 4.50% | 6.21% | 8.64% | 6.63% | 6.31% | 10.76% |
Profit Margin | 2.02% | 2.63% | 2.79% | 1.79% | 1.02% | 7.69% |
Free Cash Flow Margin | 7.23% | 3.88% | 7.73% | -0.62% | 2.61% | 16.40% |
EBITDA | 547.4 | 668.2 | 832.57 | 627.82 | 578 | 125.38 |
EBITDA Margin | 9.17% | 11.32% | 14.38% | 13.03% | 11.82% | 12.84% |
D&A For EBITDA | 278.78 | 301.79 | 332.48 | 308.29 | 269.49 | 20.26 |
EBIT | 268.61 | 366.4 | 500.1 | 319.53 | 308.51 | 105.11 |
EBIT Margin | 4.50% | 6.21% | 8.64% | 6.63% | 6.31% | 10.76% |
Effective Tax Rate | 1.00% | 9.64% | 11.01% | - | - | 22.51% |
Revenue as Reported | 5,970 | 5,902 | 5,788 | 4,817 | 4,890 | 976.73 |
Advertising Expenses | - | 50.06 | 38.37 | 27.28 | 31.75 | 36.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.