Shenzhen Sunnypol Optoelectronics Co.,Ltd. (SHE:002876)
China flag China · Delayed Price · Currency is CNY
23.84
-0.18 (-0.75%)
Oct 27, 2025, 2:45 PM CST

SHE:002876 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
3,3432,5742,0532,1492,2951,902
Upgrade
Other Revenue
16.1416.141524.79.073.55
Upgrade
3,3592,5902,0682,1742,3041,905
Upgrade
Revenue Growth (YoY)
39.86%25.25%-4.87%-5.66%20.94%31.33%
Upgrade
Cost of Revenue
2,8542,1891,7941,7311,7481,598
Upgrade
Gross Profit
505.64400.59274.04442.19555.47306.94
Upgrade
Selling, General & Admin
159.46113.1576.3387.0187.4274.88
Upgrade
Research & Development
195.42185.93132.48130.17103.2687.39
Upgrade
Other Operating Expenses
-1.37-15.2-4.248.0711.6510.06
Upgrade
Operating Expenses
364.43303.69237.56222.1206.01174.85
Upgrade
Operating Income
141.2296.9136.48220.1349.46132.09
Upgrade
Interest Expense
-11.1-31.88-26.08-31.32-33.37-37.71
Upgrade
Interest & Investment Income
0.362.032.894.294.675.78
Upgrade
Currency Exchange Gain (Loss)
9.779.774.363.1434.8911.2
Upgrade
Other Non Operating Income (Expenses)
-78.7-6.01-5.271.96-13.92-6.05
Upgrade
EBT Excluding Unusual Items
61.5470.8112.38198.17341.72105.32
Upgrade
Gain (Loss) on Sale of Investments
-4.5-13.73-1.5-1.41-4.58-6.21
Upgrade
Gain (Loss) on Sale of Assets
-0.020---0
Upgrade
Asset Writedown
-18.14-3.65-1.29-0.11-0.1-0.15
Upgrade
Legal Settlements
------1.16
Upgrade
Other Unusual Items
-1.122.0812.7237.6832.2126.72
Upgrade
Pretax Income
37.7755.5322.32239.38375.07124.51
Upgrade
Income Tax Expense
-10.21-12.85-20.6227.0121.315.82
Upgrade
Earnings From Continuing Operations
47.9868.3842.94212.37353.76118.69
Upgrade
Minority Interest in Earnings
0.37-0.29-0.14-5.95-16.24-1.87
Upgrade
Net Income
48.3568.0942.8206.42337.52116.82
Upgrade
Net Income to Common
48.3568.0942.8206.42337.52116.82
Upgrade
Net Income Growth
-1.65%59.07%-79.26%-38.84%188.91%127.94%
Upgrade
Shares Outstanding (Basic)
172174171173174165
Upgrade
Shares Outstanding (Diluted)
172174171173174165
Upgrade
Shares Change (YoY)
-0.57%1.35%-1.29%-0.30%5.74%12.36%
Upgrade
EPS (Basic)
0.280.390.251.191.940.71
Upgrade
EPS (Diluted)
0.280.390.251.191.940.71
Upgrade
EPS Growth
-1.20%56.00%-78.99%-38.66%173.24%102.86%
Upgrade
Free Cash Flow
-491.26-438.31-637.39152.7430.84-175.62
Upgrade
Free Cash Flow Per Share
-2.85-2.53-3.720.880.18-1.07
Upgrade
Dividend Per Share
0.1500.1500.0250.2000.3000.143
Upgrade
Dividend Growth
500.00%500.00%-87.50%-33.33%109.94%300.28%
Upgrade
Gross Margin
15.05%15.47%13.25%20.34%24.11%16.11%
Upgrade
Operating Margin
4.20%3.74%1.76%10.13%15.17%6.93%
Upgrade
Profit Margin
1.44%2.63%2.07%9.50%14.65%6.13%
Upgrade
Free Cash Flow Margin
-14.62%-16.93%-30.83%7.03%1.34%-9.22%
Upgrade
EBITDA
309.82242.51151.42321.68423.19180.4
Upgrade
EBITDA Margin
9.22%9.36%7.32%14.80%18.37%9.47%
Upgrade
D&A For EBITDA
168.6145.61114.94101.5973.7348.31
Upgrade
EBIT
141.2296.9136.48220.1349.46132.09
Upgrade
EBIT Margin
4.20%3.74%1.76%10.13%15.17%6.93%
Upgrade
Effective Tax Rate
---11.28%5.68%4.67%
Upgrade
Revenue as Reported
716.362,5902,0682,1742,3041,905
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.