Shenzhen Sunnypol Optoelectronics Co.,Ltd. (SHE:002876)
China flag China · Delayed Price · Currency is CNY
24.54
+0.14 (0.57%)
Sep 30, 2025, 3:04 PM CST

SHE:002876 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
50.6768.0942.8206.42337.52116.82
Upgrade
Depreciation & Amortization
193.72163.21130.19110.5981.7948.31
Upgrade
Other Amortization
13.3211.146.524.783.832.88
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.02-0--0
Upgrade
Asset Writedown & Restructuring Costs
0.383.651.2912.3732.9326.69
Upgrade
Loss (Gain) From Sale of Investments
6.6211.74-0.95-1.47-1.430.87
Upgrade
Provision & Write-off of Bad Debts
18.819.833---
Upgrade
Other Operating Activities
150.3869.853.5534.314.7221.2
Upgrade
Change in Accounts Receivable
-355.81-313.36-179.95193.68-228.82-116.63
Upgrade
Change in Inventory
-392.62-245.7-23.92-124.51-126.2730.06
Upgrade
Change in Accounts Payable
374.13269.70.2-48.8264.2730.18
Upgrade
Change in Other Net Operating Assets
---16.332.76-
Upgrade
Operating Cash Flow
37.4142.2141.5404.25173.35161.44
Upgrade
Operating Cash Flow Growth
-1.70%-89.73%133.19%7.38%-
Upgrade
Capital Expenditures
-531.98-480.52-678.89-251.51-142.52-337.06
Upgrade
Sale of Property, Plant & Equipment
000.14-0.730.54
Upgrade
Investment in Securities
-297.2-58358.740-250-150
Upgrade
Other Investing Activities
-10.03-12.853.020.780.4648.53
Upgrade
Investing Cash Flow
-839.21-551.37-317.03-210.72-391.33-437.99
Upgrade
Long-Term Debt Issued
-2,6151,8451,7321,7121,471
Upgrade
Long-Term Debt Repaid
--2,052-1,605-1,898-1,524-1,596
Upgrade
Net Debt Issued (Repaid)
978.71563.08239.91-166.36188.53-125.08
Upgrade
Issuance of Common Stock
---6.4645.74857.36
Upgrade
Repurchase of Common Stock
--11---32.87-66.41
Upgrade
Common Dividends Paid
-60.3-38.61-56.94-85.73-57.72-42.83
Upgrade
Other Financing Activities
-0.11-35.110.05-47.75-17.08
Upgrade
Financing Cash Flow
918.3478.36183.02-293.38143.68640.12
Upgrade
Foreign Exchange Rate Adjustments
16.5816.356.877.573.071.75
Upgrade
Net Cash Flow
133.09-14.46-85.63-92.29-71.22365.32
Upgrade
Free Cash Flow
-494.57-438.31-637.39152.7430.84-175.62
Upgrade
Free Cash Flow Growth
---395.32%--
Upgrade
Free Cash Flow Margin
-16.02%-16.93%-30.83%7.03%1.34%-9.22%
Upgrade
Free Cash Flow Per Share
-2.85-2.53-3.720.880.18-1.07
Upgrade
Cash Income Tax Paid
84.2469.5292.6979.85187.11-44.75
Upgrade
Levered Free Cash Flow
-563.87-518.79-61519.58-25.38-148.63
Upgrade
Unlevered Free Cash Flow
-534.87-498.86-598.739.15-4.52-125.06
Upgrade
Change in Working Capital
-396.46-305.21-224.8937.25-296.01-55.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.