Jinlongyu Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	12,056	13,056	6,961	6,494	4,771	4,840
Market Cap Growth	54.46%	87.56%	7.20%	36.12%	-1.43%	21.92%
Enterprise Value	12,306	12,964	6,941	6,860	5,391	5,761
Last Close Price	27.85	30.16	15.89	14.66	10.63	10.56
PE Ratio	112.66	122.03	49.67	39.79	21.50	93.78
Forward PE	-	29.61	29.61	29.61	29.61	29.61
PS Ratio	2.59	2.81	1.89	1.65	1.20	1.06
PB Ratio	5.67	6.14	3.23	3.10	2.37	2.59
P/TBV Ratio	5.96	6.45	3.30	3.14	2.43	2.66
P/FCF Ratio	-	-	-	36.22	11.26	-
P/OCF Ratio	-	-	-	32.47	10.04	-
EV/Sales Ratio	2.65	2.79	1.89	1.75	1.36	1.25
EV/EBITDA Ratio	49.17	52.00	30.64	25.00	18.64	21.96
EV/EBIT Ratio	59.37	62.55	36.87	28.80	20.98	24.46
EV/FCF Ratio	-12.36	-	-	38.26	12.72	-
Debt / Equity Ratio	0.57	0.57	0.23	0.24	0.27	0.52
Debt / EBITDA Ratio	4.82	4.82	2.16	1.79	1.83	3.70
Debt / FCF Ratio	-	-	-	2.76	1.26	-
Net Debt / Equity Ratio	0.11	0.11	-0.20	-0.08	0.05	0.35
Net Debt / EBITDA Ratio	0.96	0.96	-1.90	-0.58	0.32	2.47
Net Debt / FCF Ratio	-0.24	-0.24	4.93	-0.88	0.22	-1.01
Asset Turnover	1.11	1.11	1.03	1.29	1.33	1.57
Inventory Turnover	6.00	6.00	5.22	5.76	5.04	5.79
Quick Ratio	1.30	1.30	1.53	1.81	2.19	1.46
Current Ratio	1.68	1.68	1.97	2.34	2.98	2.07
Return on Equity (ROE)	4.78%	4.78%	6.46%	7.95%	11.43%	2.70%
Return on Assets (ROA)	3.10%	3.10%	3.31%	4.89%	5.38%	5.05%
Return on Invested Capital (ROIC)	6.88%	7.39%	7.83%	9.07%	8.42%	7.85%
Return on Capital Employed (ROCE)	9.00%	9.00%	8.70%	11.20%	12.60%	12.50%
Earnings Yield	0.89%	0.82%	2.01%	2.51%	4.65%	1.07%
FCF Yield	-8.26%	-7.62%	-1.25%	2.76%	8.88%	-13.26%
Dividend Yield	1.07%	-	1.89%	1.36%	1.88%	1.89%
Payout Ratio	130.81%	130.81%	69.02%	58.00%	75.20%	308.14%
Buyback Yield / Dilution	0.02%	0.02%	-0.00%	0.00%	0.01%	-0.02%
Total Shareholder Return	1.09%	0.02%	1.88%	1.37%	1.89%	1.87%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.