Jinlongyu Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,325	6,961	6,494	4,771	4,840	3,970
Market Cap Growth	88.26%	7.20%	36.12%	-1.43%	21.92%	-13.98%
Enterprise Value	13,233	6,941	6,860	5,391	5,761	4,191
Last Close Price	30.78	15.89	14.66	10.63	10.56	8.38
PE Ratio	112.34	49.67	39.79	21.50	93.78	20.68
Forward PE	-	29.61	29.61	29.61	29.61	29.61
PS Ratio	2.80	1.89	1.65	1.20	1.06	1.24
PB Ratio	6.26	3.23	3.10	2.37	2.59	2.04
P/TBV Ratio	6.58	3.30	3.14	2.43	2.66	2.09
P/FCF Ratio	-	-	36.22	11.26	-	162.87
P/OCF Ratio	223.04	-	32.47	10.04	-	49.28
EV/Sales Ratio	2.78	1.89	1.75	1.36	1.25	1.31
EV/EBITDA Ratio	64.05	30.64	25.00	18.64	21.96	13.98
EV/EBIT Ratio	80.16	36.87	28.80	20.98	24.46	15.17
EV/FCF Ratio	-72.81	-	38.26	12.72	-	171.95
Debt / Equity Ratio	0.41	0.23	0.24	0.27	0.52	0.26
Debt / EBITDA Ratio	4.25	2.16	1.79	1.83	3.70	1.69
Debt / FCF Ratio	-	-	2.76	1.26	-	20.76
Net Debt / Equity Ratio	-0.05	-0.20	-0.08	0.05	0.35	-0.02
Net Debt / EBITDA Ratio	-0.51	-1.90	-0.58	0.32	2.47	-0.13
Net Debt / FCF Ratio	0.58	4.93	-0.88	0.22	-1.01	-1.60
Asset Turnover	1.15	1.03	1.29	1.33	1.57	1.26
Inventory Turnover	6.35	5.22	5.76	5.04	5.79	4.70
Quick Ratio	1.33	1.53	1.81	2.19	1.46	2.26
Current Ratio	1.60	1.97	2.34	2.98	2.07	3.15
Return on Equity (ROE)	5.36%	6.46%	7.95%	11.43%	2.70%	10.10%
Return on Assets (ROA)	2.49%	3.31%	4.89%	5.38%	5.05%	6.80%
Return on Invested Capital (ROIC)	5.65%	7.83%	9.07%	8.42%	7.85%	11.01%
Return on Capital Employed (ROCE)	7.40%	8.70%	11.20%	12.60%	12.50%	14.10%
Earnings Yield	0.89%	2.01%	2.51%	4.65%	1.07%	4.83%
FCF Yield	-1.36%	-1.25%	2.76%	8.88%	-13.26%	0.61%
Dividend Yield	0.97%	1.89%	1.36%	1.88%	1.89%	3.58%
Payout Ratio	118.12%	69.02%	58.00%	75.20%	308.14%	76.89%
Buyback Yield / Dilution	-0.01%	-0.00%	0.00%	0.01%	-0.02%	0.01%
Total Shareholder Return	0.96%	1.88%	1.37%	1.89%	1.87%	3.58%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.