SHE:002885 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	7,912	3,875	4,915	5,364	4,692	2,768
Market Cap Growth	135.41%	-21.17%	-8.38%	14.34%	69.47%	-8.12%
Enterprise Value	7,872	3,741	4,733	5,486	4,818	2,727
Last Close Price	29.48	14.23	18.07	21.17	18.50	10.88
PE Ratio	118.70	101.38	143.83	37.54	235.43	84.41
PS Ratio	2.25	1.29	1.90	2.08	2.46	2.11
PB Ratio	5.27	2.72	3.50	5.69	5.80	3.46
P/TBV Ratio	5.43	2.80	3.54	5.79	5.94	3.56
P/FCF Ratio	1340.93	83.59	-	-	-	109.34
P/OCF Ratio	60.78	28.96	-	72.11	-	27.40
EV/Sales Ratio	2.24	1.24	1.83	2.12	2.52	2.08
EV/EBITDA Ratio	60.31	49.13	63.48	35.98	117.02	42.48
EV/EBIT Ratio	138.44	141.09	177.88	49.49	2117.23	93.29
EV/FCF Ratio	1334.24	80.72	-	-	-	107.72
Debt / Equity Ratio	0.46	0.33	0.36	0.50	0.32	0.31
Debt / EBITDA Ratio	5.32	4.70	5.41	2.89	5.40	3.83
Debt / FCF Ratio	117.70	10.02	-	-	-	9.71
Net Debt / Equity Ratio	-0.05	-0.11	-0.13	0.14	0.07	-0.06
Net Debt / EBITDA Ratio	-0.64	-2.07	-2.37	0.88	1.45	-0.72
Net Debt / FCF Ratio	-11.62	-3.39	1.15	-17.46	-0.31	-1.83
Asset Turnover	1.07	0.98	0.96	1.18	1.09	0.83
Inventory Turnover	5.71	5.26	4.61	4.89	4.76	4.01
Quick Ratio	1.13	1.12	1.25	0.92	0.91	1.03
Current Ratio	1.44	1.45	1.65	1.28	1.35	1.48
Return on Equity (ROE)	4.78%	2.84%	2.80%	16.10%	2.20%	3.98%
Return on Assets (ROA)	1.08%	0.54%	0.61%	3.16%	0.08%	1.15%
Return on Invested Capital (ROIC)	3.64%	2.07%	2.31%	10.83%	0.28%	3.85%
Return on Capital Employed (ROCE)	3.50%	1.70%	1.70%	10.60%	0.30%	3.30%
Earnings Yield	0.86%	0.99%	0.69%	2.66%	0.43%	1.19%
FCF Yield	0.07%	1.20%	-3.11%	-0.14%	-4.07%	0.92%
Dividend Yield	0.07%	0.15%	0.08%	0.34%	0.12%	0.23%
Payout Ratio	27.66%	27.86%	73.11%	8.38%	70.66%	58.98%
Buyback Yield / Dilution	2.23%	-1.24%	-4.71%	-2.00%	1.21%	-1.45%
Total Shareholder Return	2.30%	-1.08%	-4.63%	-1.66%	1.33%	-1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.