SHE:002886 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,311	4,338	5,393	3,757	6,944	3,103
Market Cap Growth	49.17%	-19.57%	43.56%	-45.90%	123.80%	8.79%
Enterprise Value	7,245	5,372	5,930	4,527	7,250	3,021
Last Close Price	24.18	16.59	20.44	16.52	30.65	13.67
PE Ratio	156.55	118.53	914.68	257.20	109.84	47.92
PS Ratio	3.12	2.29	3.51	2.52	4.51	2.69
PB Ratio	3.37	2.35	2.85	2.92	5.70	2.69
P/TBV Ratio	3.99	2.80	3.55	4.07	6.98	3.33
P/FCF Ratio	759.07	-	-	-	-	-
P/OCF Ratio	59.18	46.25	102.39	31.47	-	23.82
EV/Sales Ratio	3.58	2.83	3.86	3.04	4.71	2.62
EV/EBITDA Ratio	47.74	37.53	50.32	59.98	58.12	27.60
EV/EBIT Ratio	168.15	99.30	139.88	184.44	82.43	38.56
EV/FCF Ratio	871.46	-	-	-	-	-
Debt / Equity Ratio	0.79	0.80	0.49	0.75	0.48	0.19
Debt / EBITDA Ratio	9.76	9.63	7.50	12.13	4.60	2.04
Debt / FCF Ratio	178.16	-	-	-	-	-
Net Debt / Equity Ratio	0.46	0.56	0.35	0.62	0.31	-0.07
Net Debt / EBITDA Ratio	6.08	7.26	5.58	10.56	3.01	-0.75
Net Debt / FCF Ratio	104.10	-7.55	-2.15	-2.46	-0.88	1.75
Asset Turnover	0.54	0.54	0.53	0.62	0.82	0.78
Inventory Turnover	2.33	2.37	1.89	2.19	3.14	2.96
Quick Ratio	0.87	0.81	0.93	0.56	0.81	1.58
Current Ratio	1.43	1.45	1.94	1.26	1.46	2.51
Return on Equity (ROE)	2.11%	2.10%	1.32%	2.08%	6.10%	7.64%
Return on Assets (ROA)	0.72%	0.97%	0.91%	0.64%	2.91%	3.32%
Return on Invested Capital (ROIC)	1.57%	1.99%	1.83%	1.33%	6.60%	7.44%
Return on Capital Employed (ROCE)	1.70%	2.20%	1.80%	1.50%	6.70%	6.50%
Earnings Yield	0.66%	0.84%	0.11%	0.39%	0.91%	2.09%
FCF Yield	0.13%	-3.17%	-5.67%	-8.62%	-6.16%	-1.51%
Dividend Yield	0.17%	0.25%	0.03%	0.09%	0.20%	0.43%
Payout Ratio	114.83%	106.81%	695.04%	293.63%	44.16%	37.36%
Buyback Yield / Dilution	1.39%	-1.97%	-12.33%	-0.72%	-8.84%	-13.83%
Total Shareholder Return	1.56%	-1.72%	-12.29%	-0.63%	-8.64%	-13.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.