Yantai China Pet Foods Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	11,714	10,341	7,677	6,562	8,894	11,272
Market Cap Growth	8.51%	34.69%	17.00%	-26.22%	-21.10%	141.29%
Enterprise Value	12,136	11,100	8,420	7,171	9,191	11,226
Last Close Price	38.71	35.49	25.71	21.72	29.37	37.18
PE Ratio	26.60	26.26	32.93	61.95	76.93	83.57
Forward PE	21.52	28.19	33.17	32.00	65.84	57.74
PS Ratio	2.28	2.32	2.05	2.02	3.09	5.05
PB Ratio	3.77	3.96	3.17	2.96	4.57	6.14
P/TBV Ratio	4.61	4.90	4.01	3.76	5.95	7.10
P/FCF Ratio	29.87	40.61	190.96	-	-	-
P/OCF Ratio	22.00	20.84	17.17	54.90	41.82	669.46
EV/Sales Ratio	2.36	2.49	2.25	2.21	3.19	5.03
EV/EBITDA Ratio	18.87	20.18	17.58	30.90	38.90	41.14
EV/EBIT Ratio	23.77	25.14	22.44	49.95	55.50	50.35
EV/FCF Ratio	30.95	43.59	209.43	-	-	-
Debt / Equity Ratio	0.48	0.45	0.59	0.49	0.29	0.14
Debt / EBITDA Ratio	2.33	2.05	2.89	4.38	2.25	0.91
Debt / FCF Ratio	3.82	4.59	35.67	-	-	-
Net Debt / Equity Ratio	0.07	0.15	0.21	0.18	0.08	-0.13
Net Debt / EBITDA Ratio	0.33	0.72	1.08	1.77	0.64	-0.90
Net Debt / FCF Ratio	0.52	1.56	12.88	-1.79	-2.11	1.39
Asset Turnover	1.06	1.01	0.91	0.95	1.04	1.06
Inventory Turnover	5.66	5.56	4.66	4.67	4.34	4.01
Quick Ratio	1.20	1.33	1.17	1.26	0.87	1.25
Current Ratio	1.70	1.96	1.71	2.06	1.54	2.24
Return on Equity (ROE)	16.50%	16.55%	12.59%	5.80%	6.69%	10.88%
Return on Assets (ROA)	6.59%	6.24%	5.70%	2.62%	3.75%	6.63%
Return on Invested Capital (ROIC)	13.67%	12.23%	10.63%	4.72%	7.12%	12.20%
Return on Capital Employed (ROCE)	13.90%	13.00%	11.70%	4.80%	7.70%	11.80%
Earnings Yield	3.80%	3.81%	3.04%	1.61%	1.30%	1.20%
FCF Yield	3.35%	2.46%	0.52%	-3.49%	-0.80%	-1.56%
Dividend Yield	0.90%	1.13%	0.93%	0.23%	0.17%	0.13%
Payout Ratio	40.72%	38.00%	12.08%	28.97%	24.81%	21.02%
Buyback Yield / Dilution	-2.28%	-3.62%	0.62%	0.01%	-9.02%	-4.72%
Total Shareholder Return	-1.38%	-2.49%	1.55%	0.24%	-8.85%	-4.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.