Foryou Corporation (SHE:002906)
China flag China · Delayed Price · Currency is CNY
34.35
-0.05 (-0.15%)
Apr 2, 2025, 2:45 PM CST

Foryou Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,0987,1015,5984,4443,332
Upgrade
Other Revenue
59.6635.5539.7344.1842.3
Upgrade
Revenue
10,1587,1375,6384,4883,374
Upgrade
Revenue Growth (YoY)
42.33%26.59%25.61%33.01%-0.27%
Upgrade
Cost of Revenue
8,1535,6374,4113,5462,634
Upgrade
Gross Profit
2,0051,5001,227941.8740.59
Upgrade
Selling, General & Admin
476.96394.64398.67347.62325.4
Upgrade
Research & Development
757.14599.11466.73343.16281.72
Upgrade
Other Operating Expenses
-8.3-0.629.6216.9413.67
Upgrade
Operating Expenses
1,3111,051904.01719.64638.36
Upgrade
Operating Income
693.65448.67322.82222.16102.23
Upgrade
Interest Expense
-31.66-25.23-14.81-7.31-0.87
Upgrade
Interest & Investment Income
39.4737.7638.9654.9344.64
Upgrade
Currency Exchange Gain (Loss)
-7.629.329.63-9.36-7.66
Upgrade
Other Non Operating Income (Expenses)
-6.73-14.88-15.79-1.42-1.62
Upgrade
EBT Excluding Unusual Items
687.11455.64340.81259136.72
Upgrade
Gain (Loss) on Sale of Investments
4.680.23-1.46-0.230.11
Upgrade
Gain (Loss) on Sale of Assets
-0.9-0.56-0.47-40.26
Upgrade
Asset Writedown
-4.23-2.88-2.97-3.85-3.23
Upgrade
Other Unusual Items
12.6720.8616.8419.140.91
Upgrade
Pretax Income
699.33473.29352.75270.03174.77
Upgrade
Income Tax Expense
42.633.56-31.83-27.6-5.36
Upgrade
Earnings From Continuing Operations
656.7469.73384.57297.64180.13
Upgrade
Minority Interest in Earnings
-5.33-4.91-4.110.990.91
Upgrade
Net Income
651.36464.82380.46298.62181.05
Upgrade
Net Income to Common
651.36464.82380.46298.62181.05
Upgrade
Net Income Growth
40.13%22.17%27.40%64.94%143.04%
Upgrade
Shares Outstanding (Basic)
525494476482464
Upgrade
Shares Outstanding (Diluted)
525494482490476
Upgrade
Shares Change (YoY)
6.23%2.68%-1.63%2.75%2.33%
Upgrade
EPS (Basic)
1.240.940.800.620.39
Upgrade
EPS (Diluted)
1.240.940.790.610.38
Upgrade
EPS Growth
31.91%18.99%29.51%60.53%137.50%
Upgrade
Free Cash Flow
-313.68-210.96-99.5172.36-84.27
Upgrade
Free Cash Flow Per Share
-0.60-0.43-0.210.35-0.18
Upgrade
Dividend Per Share
0.4800.3500.2500.2000.200
Upgrade
Dividend Growth
37.14%40.00%25.00%-100.00%
Upgrade
Gross Margin
19.74%21.02%21.76%20.98%21.95%
Upgrade
Operating Margin
6.83%6.29%5.73%4.95%3.03%
Upgrade
Profit Margin
6.41%6.51%6.75%6.65%5.37%
Upgrade
Free Cash Flow Margin
-3.09%-2.96%-1.76%3.84%-2.50%
Upgrade
EBITDA
978.41692.32508.61367.46229.38
Upgrade
EBITDA Margin
9.63%9.70%9.02%8.19%6.80%
Upgrade
D&A For EBITDA
284.76243.66185.79145.3127.14
Upgrade
EBIT
693.65448.67322.82222.16102.23
Upgrade
EBIT Margin
6.83%6.29%5.73%4.95%3.03%
Upgrade
Effective Tax Rate
6.10%0.75%---
Upgrade
Revenue as Reported
10,1587,1375,6384,4883,374
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.