Foryou Corporation (SHE:002906)

Foryou Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 11, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,538	16,138	18,374	15,719	25,931	12,674
Market Cap Growth	-4.71%	-12.16%	16.89%	-39.38%	104.60%	126.94%
Enterprise Value	14,933	14,887	16,864	15,456	25,495	11,909
Last Close Price	29.60	30.29	34.31	32.04	52.72	25.68
PE Ratio	20.86	24.78	39.53	41.32	86.84	70.00
Forward PE	15.19	19.97	34.88	35.15	67.85	65.53
PS Ratio	1.28	1.59	2.57	2.79	5.78	3.76
PB Ratio	2.28	2.49	3.06	3.73	6.65	3.54
P/TBV Ratio	2.41	2.64	3.20	3.98	7.05	3.64
P/FCF Ratio	-	-	-	-	150.45	-
P/OCF Ratio	25.01	27.36	41.55	46.41	55.28	93.77
EV/Sales Ratio	1.23	1.47	2.36	2.74	5.68	3.53
EV/EBITDA Ratio	13.36	15.22	24.36	30.39	69.38	51.92
EV/EBIT Ratio	18.66	21.46	37.59	47.88	114.76	116.49
EV/FCF Ratio	-39.07	-	-	-	147.92	-
Debt / Equity Ratio	0.04	0.02	0.01	0.06	0.07	-
Debt / EBITDA Ratio	0.24	0.10	0.13	0.49	0.73	-
Debt / FCF Ratio	-	-	-	-	1.55	-
Asset Turnover	0.99	0.94	0.87	0.86	0.81	0.70
Inventory Turnover	5.23	5.53	4.49	4.11	4.43	4.30
Quick Ratio	1.16	1.32	1.66	1.26	1.59	2.09
Current Ratio	1.56	1.68	2.11	1.81	2.09	2.64
Return on Equity (ROE)	11.49%	10.51%	9.19%	9.48%	7.96%	5.13%
Return on Assets (ROA)	4.10%	4.00%	3.41%	3.09%	2.51%	1.32%
Return on Capital (ROIC)	7.44%	6.84%	5.31%	4.67%	3.58%	1.82%
Return on Capital Employed (ROCE)	10.90%	9.90%	7.10%	7.30%	5.40%	2.80%
Earnings Yield	4.81%	4.04%	2.53%	2.42%	1.15%	1.43%
FCF Yield	-2.46%	-1.94%	-1.15%	-0.63%	0.66%	-0.66%
Dividend Yield	1.62%	1.58%	1.02%	0.78%	0.38%	0.78%
Payout Ratio	34.73%	28.91%	30.64%	28.81%	34.13%	25.97%
Buyback Yield / Dilution	-0.18%	-6.23%	-2.68%	1.63%	-2.75%	-2.33%
Total Shareholder Return	1.44%	-4.64%	-1.66%	2.40%	-2.37%	-1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.