Aoshikang Technology Co., Ltd. (SHE:002913)
China
· Delayed Price · Currency is CNY 28.25
+0.05 (0.18%)
Jun 13, 2025, 3:04 PM CST
Aoshikang Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,415 | 4,228 | 4,035 | 4,268 | 4,162 | 2,780 | Upgrade
|
| Other Revenue | 338.1 | 338.1 | 295.1 | 299.29 | 273.49 | 130.21 | Upgrade
|
| Revenue | 4,753 | 4,566 | 4,330 | 4,567 | 4,435 | 2,911 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 5.45% | -5.20% | 2.98% | 52.39% | 27.89% | Upgrade
|
| Cost of Revenue | 3,703 | 3,546 | 3,217 | 3,536 | 3,459 | 2,182 | Upgrade
|
| Gross Profit | 1,050 | 1,020 | 1,113 | 1,031 | 976.08 | 728.54 | Upgrade
|
| Selling, General & Admin | 447.13 | 425.9 | 340.33 | 492.4 | 228.62 | 211.37 | Upgrade
|
| Research & Development | 213.61 | 210.61 | 221.98 | 293.05 | 218.64 | 127.17 | Upgrade
|
| Other Operating Expenses | 4.36 | 6.75 | 12.58 | 23.29 | 15.39 | 20.4 | Upgrade
|
| Operating Expenses | 668.66 | 644.62 | 579.3 | 812.42 | 480.58 | 371.26 | Upgrade
|
| Operating Income | 381.15 | 375.68 | 533.68 | 218.67 | 495.5 | 357.28 | Upgrade
|
| Interest Expense | -37.42 | -38.88 | -44.19 | -44.46 | -13.47 | -5.97 | Upgrade
|
| Interest & Investment Income | 44.94 | 42.9 | 47.95 | 22.07 | 42.43 | 43.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 59.08 | 59.08 | 25.05 | 91.71 | -21.13 | -37.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.39 | -2.56 | -0.23 | 6.94 | -1.74 | 7.32 | Upgrade
|
| EBT Excluding Unusual Items | 432.36 | 436.23 | 562.25 | 294.94 | 501.6 | 363.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.46 | -0.72 | -10.11 | -9.97 | -6.94 | 10.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | -0.81 | -0.57 | -10.88 | -8.58 | -8.89 | Upgrade
|
| Asset Writedown | -39.01 | -38.09 | -19.74 | -10.85 | -1.54 | -0.28 | Upgrade
|
| Other Unusual Items | 13.96 | 8.5 | 49.52 | 82.03 | 41.18 | 24.79 | Upgrade
|
| Pretax Income | 407.75 | 405.1 | 581.34 | 345.28 | 525.73 | 390.53 | Upgrade
|
| Income Tax Expense | 53.78 | 51.82 | 62.71 | 38.49 | 35.57 | 41.28 | Upgrade
|
| Earnings From Continuing Operations | 353.97 | 353.28 | 518.63 | 306.78 | 490.16 | 349.25 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | 0 | 0 | - | Upgrade
|
| Net Income | 353.97 | 353.28 | 518.63 | 306.79 | 490.16 | 349.25 | Upgrade
|
| Net Income to Common | 353.97 | 353.28 | 518.63 | 306.79 | 490.16 | 349.25 | Upgrade
|
| Net Income Growth | -29.05% | -31.88% | 69.05% | -37.41% | 40.35% | 30.55% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 318 | 318 | 316 | 301 | 291 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 318 | 318 | 316 | 301 | 292 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.03% | 0.60% | 5.17% | 2.89% | 0.51% | Upgrade
|
| EPS (Basic) | 1.11 | 1.11 | 1.63 | 0.97 | 1.63 | 1.20 | Upgrade
|
| EPS (Diluted) | 1.11 | 1.11 | 1.63 | 0.97 | 1.63 | 1.20 | Upgrade
|
| EPS Growth | -29.26% | -31.90% | 68.04% | -40.49% | 36.40% | 29.89% | Upgrade
|
| Free Cash Flow | 276.45 | 170.31 | 305.22 | -111.89 | -699.05 | -581.46 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 0.54 | 0.96 | -0.35 | -2.33 | -1.99 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.992 | - | 0.850 | 0.625 | Upgrade
|
| Dividend Growth | -39.52% | -39.52% | - | - | 36.00% | 150.00% | Upgrade
|
| Gross Margin | 22.09% | 22.35% | 25.70% | 22.57% | 22.01% | 25.03% | Upgrade
|
| Operating Margin | 8.02% | 8.23% | 12.32% | 4.79% | 11.17% | 12.28% | Upgrade
|
| Profit Margin | 7.45% | 7.74% | 11.98% | 6.72% | 11.05% | 12.00% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 3.73% | 7.05% | -2.45% | -15.76% | -19.98% | Upgrade
|
| EBITDA | 771.05 | 765.57 | 923.49 | 563.89 | 715.13 | 514.91 | Upgrade
|
| EBITDA Margin | 16.22% | 16.77% | 21.33% | 12.35% | 16.12% | 17.69% | Upgrade
|
| D&A For EBITDA | 389.9 | 389.89 | 389.81 | 345.22 | 219.63 | 157.63 | Upgrade
|
| EBIT | 381.15 | 375.68 | 533.68 | 218.67 | 495.5 | 357.28 | Upgrade
|
| EBIT Margin | 8.02% | 8.23% | 12.32% | 4.79% | 11.17% | 12.28% | Upgrade
|
| Effective Tax Rate | 13.19% | 12.79% | 10.79% | 11.15% | 6.77% | 10.57% | Upgrade
|
| Revenue as Reported | 4,753 | 4,566 | 4,330 | 4,567 | 4,435 | 2,911 | Upgrade
|
| Advertising Expenses | - | 2 | 1.57 | 0.66 | 0.45 | 0.85 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.