Runjian Co., Ltd. (SHE:002929)
China · Delayed Price · Currency is CNY 49.87
-0.45 (-0.89%)
At close: Feb 13, 2026
Runjian Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,921 | 9,198 | 8,825 | 8,157 | 6,600 | 4,189 |
Other Revenue | 1.21 | 1.21 | 1.03 | 1.86 | 1.98 | 3.32 |
| 9,922 | 9,199 | 8,826 | 8,159 | 6,602 | 4,193 | |
Revenue Growth (YoY) | 15.07% | 4.23% | 8.17% | 23.58% | 57.47% | 12.80% |
Cost of Revenue | 8,623 | 7,830 | 7,250 | 6,622 | 5,282 | 3,479 |
Gross Profit | 1,299 | 1,368 | 1,576 | 1,538 | 1,320 | 713.9 |
Selling, General & Admin | 536.81 | 498.25 | 535.05 | 555.27 | 495.46 | 302.4 |
Research & Development | 339.65 | 331.84 | 331.92 | 282 | 275.66 | 165.2 |
Other Operating Expenses | 19.97 | 22.31 | 18.75 | 12.21 | 21.9 | 12.01 |
Operating Expenses | 1,112 | 1,044 | 1,054 | 992.33 | 916.86 | 498.98 |
Operating Income | 186.62 | 324.11 | 521.88 | 545.3 | 403.04 | 214.92 |
Interest Expense | -144.06 | -112.26 | -104.79 | -119.62 | -77.22 | -5.54 |
Interest & Investment Income | 103.03 | 85.05 | 81.79 | 88.6 | 69.55 | 51.36 |
Currency Exchange Gain (Loss) | 7.03 | 7.03 | 2.77 | -3.78 | -0.17 | -0.23 |
Other Non Operating Income (Expenses) | -68.08 | -39.62 | -21.02 | -14.61 | -9.45 | -11.87 |
EBT Excluding Unusual Items | 84.55 | 264.31 | 480.64 | 495.89 | 385.76 | 248.63 |
Impairment of Goodwill | -17.26 | -17.26 | -20.87 | - | - | - |
Gain (Loss) on Sale of Investments | -6.68 | -8.94 | -15.06 | -0.54 | 2.88 | -1.19 |
Gain (Loss) on Sale of Assets | -17.87 | 0.88 | 0.06 | 0.02 | -0.02 | -0.09 |
Asset Writedown | -97.29 | -0.14 | -0.49 | -1.83 | -1.31 | -0.43 |
Other Unusual Items | -7.27 | -7.27 | 24.39 | 9.92 | 24.69 | 13.03 |
Pretax Income | -61.81 | 231.59 | 468.66 | 503.46 | 412 | 259.94 |
Income Tax Expense | 28.55 | 30.77 | 68.89 | 99.41 | 65.81 | 29.49 |
Earnings From Continuing Operations | -90.36 | 200.82 | 399.78 | 404.04 | 346.2 | 230.45 |
Minority Interest in Earnings | 53.67 | 45.75 | 38.75 | 20.14 | 6.79 | 8.25 |
Net Income | -36.69 | 246.57 | 438.53 | 424.18 | 352.98 | 238.7 |
Net Income to Common | -36.69 | 246.57 | 438.53 | 424.18 | 352.98 | 238.7 |
Net Income Growth | - | -43.77% | 3.38% | 20.17% | 47.88% | 3.76% |
Shares Outstanding (Basic) | 307 | 277 | 245 | 232 | 229 | 221 |
Shares Outstanding (Diluted) | 307 | 277 | 255 | 248 | 243 | 223 |
Shares Change (YoY) | -1.79% | 8.66% | 2.78% | 1.90% | 9.12% | 0.85% |
EPS (Basic) | -0.12 | 0.89 | 1.79 | 1.83 | 1.54 | 1.08 |
EPS (Diluted) | -0.12 | 0.89 | 1.72 | 1.71 | 1.45 | 1.07 |
EPS Growth | - | -48.26% | 0.58% | 17.93% | 35.51% | 2.89% |
Free Cash Flow | 766.15 | -110.19 | -23.12 | 27.84 | 16.25 | 223.03 |
Free Cash Flow Per Share | 2.49 | -0.40 | -0.09 | 0.11 | 0.07 | 1.00 |
Dividend Per Share | 0.130 | 0.130 | 0.250 | 0.250 | 0.200 | 0.150 |
Dividend Growth | -48.00% | -48.00% | - | 25.00% | 33.33% | 25.00% |
Gross Margin | 13.09% | 14.88% | 17.86% | 18.84% | 19.99% | 17.03% |
Operating Margin | 1.88% | 3.52% | 5.91% | 6.68% | 6.11% | 5.13% |
Profit Margin | -0.37% | 2.68% | 4.97% | 5.20% | 5.35% | 5.69% |
Free Cash Flow Margin | 7.72% | -1.20% | -0.26% | 0.34% | 0.25% | 5.32% |
EBITDA | 302.48 | 411.03 | 570.24 | 578.57 | 433.74 | 244.47 |
EBITDA Margin | 3.05% | 4.47% | 6.46% | 7.09% | 6.57% | 5.83% |
D&A For EBITDA | 115.85 | 86.93 | 48.36 | 33.28 | 30.69 | 29.55 |
EBIT | 186.62 | 324.11 | 521.88 | 545.3 | 403.04 | 214.92 |
EBIT Margin | 1.88% | 3.52% | 5.91% | 6.68% | 6.10% | 5.13% |
Effective Tax Rate | - | 13.29% | 14.70% | 19.75% | 15.97% | 11.34% |
Revenue as Reported | 9,922 | 9,199 | 8,826 | 8,159 | 6,602 | 4,193 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.