Beijing Emerging Eastern Aviation Equipment Co., Ltd. (SHE:002933)
China · Delayed Price · Currency is CNY 37.13
+1.48 (4.15%)
At close: Feb 13, 2026
SHE:002933 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 403.87 | 461.38 | 416.22 | 190.36 | 245.53 | 319.91 |
Other Revenue | 0.19 | 0.19 | 0.27 | 0.41 | 0.52 | 0.08 |
| 404.06 | 461.58 | 416.49 | 190.77 | 246.05 | 319.99 | |
Revenue Growth (YoY) | -13.42% | 10.82% | 118.33% | -22.47% | -23.11% | -13.36% |
Cost of Revenue | 300.89 | 369.63 | 293.61 | 164.33 | 184.02 | 122.6 |
Gross Profit | 103.17 | 91.95 | 122.88 | 26.43 | 62.03 | 197.39 |
Selling, General & Admin | 58.9 | 60.88 | 72.94 | 82.29 | 61.17 | 59.94 |
Research & Development | 21.2 | 24.05 | 29.9 | 29.07 | 40.67 | 42.51 |
Other Operating Expenses | 2.66 | 3.12 | 1.69 | -0.28 | 0.75 | 1.75 |
Operating Expenses | 88.29 | 95.04 | 128.77 | 108.53 | 98.38 | 92.72 |
Operating Income | 14.89 | -3.09 | -5.89 | -82.1 | -36.35 | 104.67 |
Interest Expense | -10.01 | -10.41 | -10.67 | -4.36 | -4.71 | - |
Interest & Investment Income | 17.85 | 25.27 | 24.45 | 21.16 | 20.33 | 22.66 |
Other Non Operating Income (Expenses) | -0.27 | -0.37 | -0.75 | 0.44 | -0.3 | -0.24 |
EBT Excluding Unusual Items | 22.44 | 11.4 | 7.14 | -64.86 | -21.04 | 127.08 |
Gain (Loss) on Sale of Investments | 17.41 | 8.97 | 0.05 | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.35 | 0.29 | 0.06 | - | - |
Asset Writedown | -2.16 | -0.07 | -1.95 | -1.48 | -0.07 | 0.01 |
Legal Settlements | - | - | - | - | - | -10 |
Other Unusual Items | 5.34 | 5.34 | 15.66 | -2.26 | 18.27 | -4.85 |
Pretax Income | 43.06 | 25.99 | 21.19 | -68.54 | -2.84 | 112.24 |
Income Tax Expense | 11.98 | 10.57 | 8.77 | -8.13 | 0.45 | 15.35 |
Earnings From Continuing Operations | 31.08 | 15.41 | 12.42 | -60.41 | -3.28 | 96.89 |
Minority Interest in Earnings | -0.01 | 3.49 | 1.83 | 2.77 | 1.44 | 1.45 |
Net Income | 31.07 | 18.9 | 14.25 | -57.65 | -1.84 | 98.34 |
Net Income to Common | 31.07 | 18.9 | 14.25 | -57.65 | -1.84 | 98.34 |
Net Income Growth | 77.22% | 32.62% | - | - | - | -28.23% |
Shares Outstanding (Basic) | 115 | 118 | 119 | 113 | 92 | 117 |
Shares Outstanding (Diluted) | 115 | 118 | 119 | 113 | 92 | 117 |
Shares Change (YoY) | -7.61% | -0.54% | 5.07% | 22.71% | -21.32% | -0.04% |
EPS (Basic) | 0.27 | 0.16 | 0.12 | -0.51 | -0.02 | 0.84 |
EPS (Diluted) | 0.27 | 0.16 | 0.12 | -0.51 | -0.02 | 0.84 |
EPS Growth | 91.81% | 33.33% | - | - | - | -28.21% |
Free Cash Flow | 26.13 | -77.26 | 129.28 | -32.86 | 93.4 | 103.29 |
Free Cash Flow Per Share | 0.23 | -0.65 | 1.09 | -0.29 | 1.01 | 0.88 |
Dividend Per Share | 0.020 | 0.020 | 0.025 | - | - | 0.310 |
Dividend Growth | -20.00% | -20.00% | - | - | - | -27.91% |
Gross Margin | 25.53% | 19.92% | 29.50% | 13.86% | 25.21% | 61.69% |
Operating Margin | 3.68% | -0.67% | -1.41% | -43.04% | -14.77% | 32.71% |
Profit Margin | 7.69% | 4.09% | 3.42% | -30.22% | -0.75% | 30.73% |
Free Cash Flow Margin | 6.47% | -16.74% | 31.04% | -17.22% | 37.96% | 32.28% |
EBITDA | 30.08 | 11.45 | 7.78 | -69.23 | -26.02 | 113.48 |
EBITDA Margin | 7.45% | 2.48% | 1.87% | -36.29% | -10.57% | 35.47% |
D&A For EBITDA | 15.2 | 14.54 | 13.67 | 12.87 | 10.34 | 8.82 |
EBIT | 14.89 | -3.09 | -5.89 | -82.1 | -36.35 | 104.67 |
EBIT Margin | 3.68% | -0.67% | -1.41% | -43.04% | -14.77% | 32.71% |
Effective Tax Rate | 27.82% | 40.69% | 41.39% | - | - | 13.68% |
Revenue as Reported | 404.06 | 461.58 | 416.49 | - | 246.05 | 319.99 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.