Shenzhen Capol International & Associatesco.,Ltd (SHE:002949)

SHE:002949 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 2, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	3,070	3,493	2,739	2,576	3,587	3,676
Market Cap Growth	-1.94%	27.56%	6.32%	-28.20%	-2.40%	-13.59%
Enterprise Value	2,760	3,171	2,369	2,238	3,316	3,263
Last Close Price	15.66	17.38	12.75	11.75	16.01	16.05
PE Ratio	36.54	27.88	16.98	22.96	34.05	21.21
Forward PE	21.83	18.51	12.89	13.67	17.19	16.20
PS Ratio	2.46	2.99	1.82	1.41	1.25	1.94
PB Ratio	1.89	2.16	1.64	1.63	2.39	2.54
P/TBV Ratio	2.21	2.53	1.96	2.00	2.93	3.06
P/FCF Ratio	32.88	71.68	12.63	23.48	39.04	173.05
P/OCF Ratio	25.42	20.04	9.54	9.71	15.06	14.16
EV/Sales Ratio	2.21	2.72	1.57	1.23	1.15	1.72
EV/EBITDA Ratio	14.71	14.68	10.72	12.48	17.42	13.03
EV/EBIT Ratio	20.17	17.30	12.51	15.15	21.80	15.00
EV/FCF Ratio	29.55	65.07	10.92	20.40	36.09	153.64
Debt / Equity Ratio	0.28	0.27	0.27	0.28	0.33	0.28
Debt / EBITDA Ratio	2.39	1.88	1.80	2.14	2.19	1.64
Debt / FCF Ratio	4.81	9.00	2.04	4.11	5.43	19.32
Asset Turnover	0.41	0.37	0.47	0.58	0.99	0.82
Inventory Turnover	2447.25	-	-	-	-	159.61
Quick Ratio	1.80	1.64	1.64	1.65	1.79	1.97
Current Ratio	1.87	1.67	1.65	1.67	1.80	1.99
Return on Equity (ROE)	6.13%	8.79%	11.66%	9.39%	8.87%	14.57%
Return on Assets (ROA)	2.80%	3.62%	3.65%	2.95%	3.28%	5.87%
Return on Invested Capital (ROIC)	9.07%	15.28%	17.94%	15.26%	17.74%	32.15%
Return on Capital Employed (ROCE)	6.60%	8.90%	9.10%	7.40%	7.80%	12.20%
Earnings Yield	2.74%	3.59%	5.89%	4.35%	2.94%	4.71%
FCF Yield	3.04%	1.40%	7.92%	4.26%	2.56%	0.58%
Dividend Yield	2.23%	2.01%	6.28%	2.55%	1.87%	2.49%
Payout Ratio	92.36%	130.55%	39.24%	56.12%	76.55%	24.02%
Buyback Yield / Dilution	3.18%	4.10%	-1.32%	-0.13%	3.35%	-12.90%
Total Shareholder Return	5.38%	6.12%	4.96%	2.43%	5.23%	-10.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.