Bear Electric Appliance Co.,Ltd. (SHE:002959)
China
· Delayed Price · Currency is CNY 47.50
+0.27 (0.57%)
May 16, 2025, 3:04 PM CST
Bear Electric Appliance Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,778 | 4,651 | 4,675 | 4,084 | 3,568 | 3,635 | Upgrade
|
| Other Revenue | 106.8 | 106.8 | 37.16 | 33.71 | 38.57 | 25.15 | Upgrade
|
| Revenue | 4,885 | 4,758 | 4,712 | 4,118 | 3,606 | 3,660 | Upgrade
|
| Revenue Growth (YoY) | 4.94% | 0.98% | 14.43% | 14.18% | -1.47% | 36.16% | Upgrade
|
| Cost of Revenue | 3,192 | 3,091 | 3,018 | 2,647 | 2,460 | 2,508 | Upgrade
|
| Gross Profit | 1,693 | 1,667 | 1,694 | 1,470 | 1,147 | 1,152 | Upgrade
|
| Selling, General & Admin | 1,098 | 1,098 | 1,059 | 881.33 | 682.69 | 555.61 | Upgrade
|
| Research & Development | 207.81 | 194.85 | 142.76 | 137.37 | 129.89 | 105.24 | Upgrade
|
| Other Operating Expenses | 72.28 | 48.98 | 39.82 | 27.17 | 16.72 | 23.19 | Upgrade
|
| Operating Expenses | 1,380 | 1,346 | 1,251 | 1,043 | 865.3 | 686.43 | Upgrade
|
| Operating Income | 312.86 | 320.72 | 443.35 | 427.04 | 281.4 | 465.67 | Upgrade
|
| Interest Expense | -31.42 | -31.18 | -28.91 | -11.93 | -0.47 | - | Upgrade
|
| Interest & Investment Income | 53.34 | 51.04 | 54.27 | 47.38 | 50.36 | 46.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.9 | 5.9 | -0.47 | 1.04 | 0.84 | -2.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.32 | -6.4 | -5.12 | -8.61 | -1.49 | -2.54 | Upgrade
|
| EBT Excluding Unusual Items | 324.36 | 340.08 | 463.12 | 454.92 | 330.64 | 507.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.28 | -4.48 | 15.76 | 0.38 | -1.44 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.68 | -0.76 | -0.19 | -0.07 | -7.06 | 0.03 | Upgrade
|
| Asset Writedown | -8.97 | -0.96 | -1.75 | 0.31 | -1.84 | -0.03 | Upgrade
|
| Other Unusual Items | 27.08 | 24.19 | 37.74 | -0.7 | 9.21 | 12.01 | Upgrade
|
| Pretax Income | 327.51 | 358.07 | 514.68 | 454.85 | 329.5 | 518.39 | Upgrade
|
| Income Tax Expense | 36.54 | 51.96 | 69.38 | 68.82 | 46.14 | 90.26 | Upgrade
|
| Earnings From Continuing Operations | 290.97 | 306.11 | 445.31 | 386.03 | 283.37 | 428.14 | Upgrade
|
| Minority Interest in Earnings | -24.24 | -18.32 | -0.03 | 0.36 | 0.03 | - | Upgrade
|
| Net Income | 266.73 | 287.79 | 445.27 | 386.39 | 283.4 | 428.14 | Upgrade
|
| Net Income to Common | 266.73 | 287.79 | 445.27 | 386.39 | 283.4 | 428.14 | Upgrade
|
| Net Income Growth | -38.14% | -35.37% | 15.24% | 36.34% | -33.81% | 59.64% | Upgrade
|
| Shares Outstanding (Basic) | 155 | 155 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 155 | 156 | 158 | 156 | 156 | 156 | Upgrade
|
| Shares Change (YoY) | -1.55% | -1.38% | 1.05% | 0.07% | -0.00% | 20.00% | Upgrade
|
| EPS (Basic) | 1.72 | 1.86 | 2.85 | 2.48 | 1.82 | 2.74 | Upgrade
|
| EPS (Diluted) | 1.72 | 1.85 | 2.82 | 2.48 | 1.82 | 2.74 | Upgrade
|
| EPS Growth | -37.17% | -34.46% | 14.04% | 36.24% | -33.81% | 33.04% | Upgrade
|
| Free Cash Flow | 165.35 | -12.75 | 260.32 | 310.25 | -254.85 | 900.92 | Upgrade
|
| Free Cash Flow Per Share | 1.07 | -0.08 | 1.65 | 1.99 | -1.63 | 5.78 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.200 | 0.800 | 0.600 | 1.200 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 50.00% | 33.33% | -50.00% | 56.01% | Upgrade
|
| Gross Margin | 34.66% | 35.03% | 35.95% | 35.71% | 31.80% | 31.48% | Upgrade
|
| Operating Margin | 6.40% | 6.74% | 9.41% | 10.37% | 7.80% | 12.72% | Upgrade
|
| Profit Margin | 5.46% | 6.05% | 9.45% | 9.38% | 7.86% | 11.70% | Upgrade
|
| Free Cash Flow Margin | 3.38% | -0.27% | 5.53% | 7.54% | -7.07% | 24.62% | Upgrade
|
| EBITDA | 455.52 | 460.17 | 569.96 | 544.71 | 387.47 | 536.77 | Upgrade
|
| EBITDA Margin | 9.33% | 9.67% | 12.10% | 13.23% | 10.74% | 14.67% | Upgrade
|
| D&A For EBITDA | 142.66 | 139.45 | 126.61 | 117.67 | 106.07 | 71.1 | Upgrade
|
| EBIT | 312.86 | 320.72 | 443.35 | 427.04 | 281.4 | 465.67 | Upgrade
|
| EBIT Margin | 6.40% | 6.74% | 9.41% | 10.37% | 7.80% | 12.72% | Upgrade
|
| Effective Tax Rate | 11.16% | 14.51% | 13.48% | 15.13% | 14.00% | 17.41% | Upgrade
|
| Revenue as Reported | 4,885 | 4,758 | 4,712 | 4,118 | 3,606 | 3,660 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.