Jade Bird Fire Co., Ltd. (SHE:002960)
China
· Delayed Price · Currency is CNY 11.35
+0.05 (0.44%)
May 14, 2025, 2:45 PM CST
Jade Bird Fire Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 343.31 | 353.05 | 658.9 | 569.66 | 529.82 | 430.03 | Upgrade
|
| Depreciation & Amortization | 91.94 | 91.94 | 80.64 | 73.81 | 56.91 | 32.57 | Upgrade
|
| Other Amortization | 15.38 | 15.38 | 10.56 | 2.25 | 2.27 | 1.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.84 | 0.84 | -0.57 | -0.35 | -0.02 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 87.97 | 87.97 | 4.16 | -0.02 | 1.3 | 5.12 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.21 | 1.21 | -12.75 | -1.64 | 20.64 | -31.96 | Upgrade
|
| Provision & Write-off of Bad Debts | 77.87 | 77.87 | 43.33 | 59.44 | 0.42 | 39.73 | Upgrade
|
| Other Operating Activities | 17.54 | 46.37 | 72.75 | 49.26 | 39.5 | 28.47 | Upgrade
|
| Change in Accounts Receivable | -475.73 | -475.73 | -220.7 | -436.77 | -309.06 | -206.92 | Upgrade
|
| Change in Inventory | 82.19 | 82.19 | -73.28 | 5.23 | -177.15 | -108.86 | Upgrade
|
| Change in Accounts Payable | 225.14 | 225.14 | 46.41 | 134.14 | 36.58 | 118.75 | Upgrade
|
| Change in Other Net Operating Assets | 45.4 | 45.4 | 13.95 | 22.57 | - | - | Upgrade
|
| Operating Cash Flow | 526.68 | 565.24 | 629.59 | 483.72 | 194.62 | 299.11 | Upgrade
|
| Operating Cash Flow Growth | -10.57% | -10.22% | 30.16% | 148.55% | -34.93% | 172.52% | Upgrade
|
| Capital Expenditures | -318.24 | -321.21 | -414.68 | -145.65 | -54.9 | -32.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.26 | 2.48 | 4.36 | 14.2 | 0.06 | 0.03 | Upgrade
|
| Cash Acquisitions | -144.33 | -144.33 | -16.36 | -131.96 | -51.53 | -31.75 | Upgrade
|
| Divestitures | -0.49 | -0.49 | - | - | - | - | Upgrade
|
| Investment in Securities | -435.5 | -552.84 | -315.76 | -467.39 | -111.09 | 163.18 | Upgrade
|
| Other Investing Activities | -134.52 | 171.31 | 20.84 | 4.71 | 3.92 | - | Upgrade
|
| Investing Cash Flow | -976.66 | -796.9 | -721.61 | -726.08 | -204.63 | 98.5 | Upgrade
|
| Long-Term Debt Issued | - | 608.25 | 267 | 662.93 | 410.61 | 300 | Upgrade
|
| Total Debt Issued | 800.25 | 608.25 | 267 | 662.93 | 410.61 | 300 | Upgrade
|
| Long-Term Debt Repaid | - | -325.26 | -549.64 | -496.49 | -319.57 | -250 | Upgrade
|
| Total Debt Repaid | -421.35 | -325.26 | -549.64 | -496.49 | -319.57 | -250 | Upgrade
|
| Net Debt Issued (Repaid) | 378.9 | 282.99 | -282.64 | 166.44 | 91.05 | 50 | Upgrade
|
| Issuance of Common Stock | 6.58 | 8.3 | 187.72 | 1,758 | 52.32 | 79.12 | Upgrade
|
| Repurchase of Common Stock | -299.89 | -299.89 | - | -3.56 | -7.12 | - | Upgrade
|
| Common Dividends Paid | -274.37 | -273.64 | -187.94 | -162.74 | -123.85 | -83.47 | Upgrade
|
| Other Financing Activities | 67.15 | -41.71 | -201.54 | -36.62 | -2.5 | 6.54 | Upgrade
|
| Financing Cash Flow | -121.63 | -323.95 | -484.4 | 1,722 | 9.89 | 52.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.46 | -24.41 | 14.74 | 25.76 | -46.83 | -8.61 | Upgrade
|
| Net Cash Flow | -575.07 | -580.01 | -561.68 | 1,505 | -46.96 | 441.18 | Upgrade
|
| Free Cash Flow | 208.44 | 244.03 | 214.91 | 338.07 | 139.72 | 266.14 | Upgrade
|
| Free Cash Flow Growth | 22.35% | 13.55% | -36.43% | 141.97% | -47.50% | 261.44% | Upgrade
|
| Free Cash Flow Margin | 4.26% | 4.96% | 4.32% | 7.35% | 3.62% | 10.54% | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.34 | 0.29 | 0.53 | 0.22 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 300.78 | 300.53 | 315.57 | 282.04 | 171.04 | 165.4 | Upgrade
|
| Levered Free Cash Flow | -197.52 | -13.76 | 85.78 | -73.06 | 8.42 | 162.73 | Upgrade
|
| Unlevered Free Cash Flow | -186.39 | -3.07 | 97.21 | -58.98 | 17.15 | 170.26 | Upgrade
|
| Change in Net Working Capital | 334.18 | 157.85 | 48.04 | 436.79 | 429.76 | 141.05 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.