Streamax Technology Co., Ltd. (SHE:002970)
China · Delayed Price · Currency is CNY 77.04
0.00 (0.00%)
At close: Feb 13, 2026
Streamax Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,749 | 1,974 | 1,487 | 1,201 | 1,553 | 1,431 |
Other Revenue | 803.46 | 803.46 | 211.99 | 183.19 | 159.26 | 178.12 |
| 2,552 | 2,777 | 1,699 | 1,384 | 1,713 | 1,609 | |
Revenue Growth (YoY) | 7.18% | 63.45% | 22.80% | -19.20% | 6.45% | 2.90% |
Cost of Revenue | 1,494 | 1,805 | 1,005 | 863.31 | 1,099 | 934.55 |
Gross Profit | 1,059 | 971.99 | 694.06 | 520.48 | 613.9 | 674.4 |
Selling, General & Admin | 475.91 | 448.99 | 363.31 | 368.01 | 364.86 | 278.07 |
Research & Development | 274.99 | 283.71 | 246.4 | 281.77 | 268.08 | 210.69 |
Other Operating Expenses | 7.49 | -23.84 | -12.49 | -8.22 | -19.38 | -21.78 |
Operating Expenses | 763.33 | 728.58 | 610.65 | 668.15 | 626.34 | 476.4 |
Operating Income | 295.2 | 243.41 | 83.42 | -147.67 | -12.44 | 198 |
Interest Expense | -9.56 | -8.8 | -8.27 | -8.14 | -5.04 | -3.52 |
Interest & Investment Income | 38.43 | 20.85 | 14.11 | 10.08 | 17.95 | 50.63 |
Currency Exchange Gain (Loss) | 20.78 | 20.78 | 4.93 | 0.84 | -2.86 | -15.13 |
Other Non Operating Income (Expenses) | -16.23 | -1.68 | -1.01 | -0.29 | -0.69 | -0.46 |
EBT Excluding Unusual Items | 328.61 | 274.54 | 93.18 | -145.17 | -3.09 | 229.52 |
Impairment of Goodwill | -3.79 | -3.79 | -3.5 | -20.02 | - | - |
Gain (Loss) on Sale of Investments | 2.44 | -0.99 | -6.96 | -17.19 | 0.02 | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.14 | 0.27 | -0.07 | 1.31 | 0.1 |
Asset Writedown | 7.29 | -0.86 | -1.3 | -0.97 | -0.39 | -0.2 |
Other Unusual Items | 23.97 | 18.11 | 13.85 | 11.67 | 18.93 | 28.17 |
Pretax Income | 358.71 | 287.15 | 95.53 | -171.76 | 16.78 | 257.59 |
Income Tax Expense | 8.93 | -6.58 | -2.69 | -4.49 | 1.08 | 19.17 |
Earnings From Continuing Operations | 349.78 | 293.73 | 98.22 | -167.27 | 15.71 | 238.42 |
Minority Interest in Earnings | -6.01 | -3.71 | 3.72 | 20.67 | 15.65 | -3.55 |
Net Income | 343.77 | 290.02 | 101.94 | -146.6 | 31.36 | 234.88 |
Net Income to Common | 343.77 | 290.02 | 101.94 | -146.6 | 31.36 | 234.88 |
Net Income Growth | 42.71% | 184.50% | - | - | -86.65% | 20.61% |
Shares Outstanding (Basic) | 177 | 175 | 173 | 172 | 174 | 173 |
Shares Outstanding (Diluted) | 177 | 175 | 173 | 172 | 174 | 173 |
Shares Change (YoY) | 2.40% | 1.12% | 0.18% | -1.02% | 0.89% | 33.03% |
EPS (Basic) | 1.94 | 1.66 | 0.59 | -0.85 | 0.18 | 1.36 |
EPS (Diluted) | 1.94 | 1.66 | 0.59 | -0.85 | 0.18 | 1.36 |
EPS Growth | 39.36% | 181.36% | - | - | -86.77% | -9.33% |
Free Cash Flow | 341.12 | 355.1 | 248.31 | 207.29 | -501.03 | -87.86 |
Free Cash Flow Per Share | 1.93 | 2.03 | 1.44 | 1.20 | -2.88 | -0.51 |
Dividend Per Share | 1.100 | 1.000 | 0.500 | 0.200 | 0.100 | 0.500 |
Dividend Growth | 37.50% | 100.00% | 150.00% | 100.00% | -80.00% | 25.00% |
Gross Margin | 41.48% | 35.00% | 40.84% | 37.61% | 35.84% | 41.92% |
Operating Margin | 11.57% | 8.76% | 4.91% | -10.67% | -0.73% | 12.31% |
Profit Margin | 13.47% | 10.44% | 6.00% | -10.59% | 1.83% | 14.60% |
Free Cash Flow Margin | 13.37% | 12.78% | 14.61% | 14.98% | -29.25% | -5.46% |
EBITDA | 346.58 | 301.25 | 149.87 | -88.6 | 23.22 | 219.01 |
EBITDA Margin | 13.58% | 10.85% | 8.82% | -6.40% | 1.35% | 13.61% |
D&A For EBITDA | 51.38 | 57.84 | 66.46 | 59.06 | 35.66 | 21.01 |
EBIT | 295.2 | 243.41 | 83.42 | -147.67 | -12.44 | 198 |
EBIT Margin | 11.57% | 8.76% | 4.91% | -10.67% | -0.73% | 12.31% |
Effective Tax Rate | 2.49% | - | - | - | 6.41% | 7.44% |
Revenue as Reported | 2,552 | 2,777 | 1,699 | 1,384 | 1,713 | 1,609 |
Advertising Expenses | - | 7.42 | 6.35 | 4.01 | 4.63 | 3.16 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.