Streamax Technology Co., Ltd. (SHE:002970)
China
· Delayed Price · Currency is CNY 49.21
+0.62 (1.28%)
Apr 30, 2025, 3:04 PM CST
Streamax Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,987 | 1,974 | 1,487 | 1,201 | 1,553 | 1,431 | Upgrade
|
| Other Revenue | 803.46 | 803.46 | 211.99 | 183.19 | 159.26 | 178.12 | Upgrade
|
| Revenue | 2,790 | 2,777 | 1,699 | 1,384 | 1,713 | 1,609 | Upgrade
|
| Revenue Growth (YoY) | 52.02% | 63.45% | 22.80% | -19.20% | 6.45% | 2.90% | Upgrade
|
| Cost of Revenue | 1,785 | 1,805 | 1,005 | 863.31 | 1,099 | 934.55 | Upgrade
|
| Gross Profit | 1,006 | 971.99 | 694.06 | 520.48 | 613.9 | 674.4 | Upgrade
|
| Selling, General & Admin | 449.18 | 448.99 | 363.31 | 368.01 | 364.86 | 278.07 | Upgrade
|
| Research & Development | 278.19 | 283.71 | 246.4 | 281.77 | 268.08 | 210.69 | Upgrade
|
| Other Operating Expenses | -15.47 | -23.84 | -12.49 | -8.22 | -19.38 | -21.78 | Upgrade
|
| Operating Expenses | 729.04 | 728.58 | 610.65 | 668.15 | 626.34 | 476.4 | Upgrade
|
| Operating Income | 276.58 | 243.41 | 83.42 | -147.67 | -12.44 | 198 | Upgrade
|
| Interest Expense | -8.8 | -8.8 | -8.27 | -8.14 | -5.04 | -3.52 | Upgrade
|
| Interest & Investment Income | 36.13 | 20.85 | 14.11 | 10.08 | 17.95 | 50.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.78 | 20.78 | 4.93 | 0.84 | -2.86 | -15.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.53 | -1.68 | -1.01 | -0.29 | -0.69 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 321.16 | 274.54 | 93.18 | -145.17 | -3.09 | 229.52 | Upgrade
|
| Impairment of Goodwill | -3.79 | -3.79 | -3.5 | -20.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.43 | -0.99 | -6.96 | -17.19 | 0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 0.14 | 0.27 | -0.07 | 1.31 | 0.1 | Upgrade
|
| Asset Writedown | 0.23 | -0.86 | -1.3 | -0.97 | -0.39 | -0.2 | Upgrade
|
| Other Unusual Items | 19.71 | 18.11 | 13.85 | 11.67 | 18.93 | 28.17 | Upgrade
|
| Pretax Income | 338.17 | 287.15 | 95.53 | -171.76 | 16.78 | 257.59 | Upgrade
|
| Income Tax Expense | -2.7 | -6.58 | -2.69 | -4.49 | 1.08 | 19.17 | Upgrade
|
| Earnings From Continuing Operations | 340.87 | 293.73 | 98.22 | -167.27 | 15.71 | 238.42 | Upgrade
|
| Minority Interest in Earnings | -3.25 | -3.71 | 3.72 | 20.67 | 15.65 | -3.55 | Upgrade
|
| Net Income | 337.62 | 290.02 | 101.94 | -146.6 | 31.36 | 234.88 | Upgrade
|
| Net Income to Common | 337.62 | 290.02 | 101.94 | -146.6 | 31.36 | 234.88 | Upgrade
|
| Net Income Growth | 157.73% | 184.50% | - | - | -86.65% | 20.61% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 175 | 173 | 172 | 174 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 175 | 173 | 172 | 174 | 173 | Upgrade
|
| Shares Change (YoY) | 1.97% | 1.12% | 0.18% | -1.02% | 0.89% | 33.03% | Upgrade
|
| EPS (Basic) | 1.92 | 1.66 | 0.59 | -0.85 | 0.18 | 1.36 | Upgrade
|
| EPS (Diluted) | 1.92 | 1.66 | 0.59 | -0.85 | 0.18 | 1.36 | Upgrade
|
| EPS Growth | 152.75% | 181.36% | - | - | -86.77% | -9.33% | Upgrade
|
| Free Cash Flow | 401.11 | 355.1 | 248.31 | 207.29 | -501.03 | -87.86 | Upgrade
|
| Free Cash Flow Per Share | 2.28 | 2.03 | 1.44 | 1.20 | -2.88 | -0.51 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.200 | 0.100 | 0.500 | Upgrade
|
| Dividend Growth | - | - | 150.00% | 100.00% | -80.00% | 25.00% | Upgrade
|
| Gross Margin | 36.04% | 35.00% | 40.84% | 37.61% | 35.84% | 41.92% | Upgrade
|
| Operating Margin | 9.91% | 8.76% | 4.91% | -10.67% | -0.73% | 12.31% | Upgrade
|
| Profit Margin | 12.10% | 10.44% | 6.00% | -10.59% | 1.83% | 14.60% | Upgrade
|
| Free Cash Flow Margin | 14.38% | 12.78% | 14.61% | 14.98% | -29.25% | -5.46% | Upgrade
|
| EBITDA | 332.27 | 301.25 | 149.87 | -88.6 | 23.22 | 219.01 | Upgrade
|
| EBITDA Margin | 11.91% | 10.85% | 8.82% | -6.40% | 1.35% | 13.61% | Upgrade
|
| D&A For EBITDA | 55.69 | 57.84 | 66.46 | 59.06 | 35.66 | 21.01 | Upgrade
|
| EBIT | 276.58 | 243.41 | 83.42 | -147.67 | -12.44 | 198 | Upgrade
|
| EBIT Margin | 9.91% | 8.76% | 4.91% | -10.67% | -0.73% | 12.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 6.41% | 7.44% | Upgrade
|
| Revenue as Reported | 2,790 | 2,777 | 1,699 | 1,384 | 1,713 | 1,609 | Upgrade
|
| Advertising Expenses | - | 7.42 | 6.35 | 4.01 | 4.63 | 3.16 | Upgrade
|
Updated Oct 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.