Hubei Heyuan Gas Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,774	3,961	4,435	2,894	3,766	2,827
Market Cap Growth	69.86%	-10.70%	53.23%	-23.15%	33.22%	-
Enterprise Value	10,352	6,796	6,332	3,940	4,129	3,135
Last Close Price	31.99	18.56	21.02	13.71	17.77	13.20
PE Ratio	94.03	54.13	52.95	38.87	41.74	32.46
Forward PE	-	18.45	18.67	22.97	22.97	16.53
PS Ratio	4.31	2.58	2.68	2.19	3.80	3.43
PB Ratio	3.83	2.28	3.41	2.40	3.29	2.60
P/TBV Ratio	5.18	3.12	3.75	2.61	3.45	2.70
P/OCF Ratio	46.66	24.00	212.41	68.13	73.09	563.75
EV/Sales Ratio	6.58	4.43	3.83	2.98	4.16	3.80
EV/EBITDA Ratio	36.94	27.92	26.45	18.84	23.48	19.21
EV/EBIT Ratio	72.65	55.49	46.51	30.41	34.76	27.44
Debt / Equity Ratio	2.03	1.97	1.70	1.21	0.78	0.31
Debt / EBITDA Ratio	12.81	13.86	9.07	6.84	4.99	2.04
Net Debt / Equity Ratio	1.93	1.74	1.51	1.02	0.51	0.04
Net Debt / EBITDA Ratio	12.31	12.43	8.23	5.87	3.29	0.28
Net Debt / FCF Ratio	-5.31	-3.17	-4.52	-2.18	-1.97	-0.35
Asset Turnover	0.29	0.31	0.47	0.50	0.48	0.54
Inventory Turnover	17.50	18.46	27.67	30.83	24.41	23.13
Quick Ratio	0.25	0.38	0.47	0.53	0.75	0.88
Current Ratio	0.35	0.53	0.72	0.71	0.88	1.00
Return on Equity (ROE)	4.74%	4.86%	6.68%	6.34%	8.09%	10.25%
Return on Assets (ROA)	1.64%	1.56%	2.43%	3.07%	3.57%	4.69%
Return on Invested Capital (ROIC)	2.81%	3.05%	4.19%	5.21%	7.51%	9.52%
Return on Capital Employed (ROCE)	3.90%	3.20%	4.90%	6.80%	8.70%	10.00%
Earnings Yield	1.06%	1.85%	1.89%	2.57%	2.40%	3.08%
FCF Yield	-9.47%	-24.10%	-9.82%	-19.46%	-7.78%	-4.69%
Dividend Yield	0.63%	1.08%	0.37%	-	0.43%	1.17%
Payout Ratio	29.39%	66.57%	29.29%	48.84%	54.56%	19.37%
Buyback Yield / Dilution	-1.46%	0.17%	-1.68%	1.66%	-3.60%	-28.80%
Total Shareholder Return	-0.83%	1.25%	-1.31%	1.66%	-3.16%	-27.63%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.