Zhuhai Bojay Electronics Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,451	4,343	5,285	4,390	8,873	15,436
Market Cap Growth	230.79%	-17.83%	20.40%	-50.52%	-42.52%	-
Enterprise Value	13,124	4,230	4,841	3,786	8,184	14,905
Last Close Price	83.91	30.31	38.01	31.51	62.56	108.40
PE Ratio	90.78	195.15	-	21.72	36.48	45.23
Forward PE	-	19.38	19.38	19.38	19.38	32.20
PS Ratio	8.81	3.52	5.84	3.61	7.31	11.22
PB Ratio	5.46	2.36	3.13	2.52	5.46	11.31
P/TBV Ratio	6.37	2.59	3.49	2.81	5.98	11.87
P/FCF Ratio	-	-	-	-	206.13	76.41
P/OCF Ratio	142.12	-	44.90	59.17	45.42	53.54
EV/Sales Ratio	8.60	3.43	5.35	3.11	6.74	10.83
EV/EBITDA Ratio	98.26	93.82	-	18.81	28.95	35.82
EV/EBIT Ratio	130.34	195.80	-	20.84	30.31	36.85
EV/FCF Ratio	-328.67	-	-	-	190.12	73.78
Debt / Equity Ratio	0.08	0.31	0.42	0.28	0.28	-
Debt / EBITDA Ratio	1.38	10.40	-	2.34	1.58	-
Debt / FCF Ratio	-	-	-	-	10.62	-
Net Debt / Equity Ratio	-0.22	-0.12	-0.28	-0.33	-0.49	-0.55
Net Debt / EBITDA Ratio	-4.44	-4.84	7.66	-2.87	-2.82	-1.79
Net Debt / FCF Ratio	13.69	0.61	30.05	10.39	-18.52	-3.69
Asset Turnover	0.50	0.45	0.34	0.48	0.59	1.13
Inventory Turnover	1.67	2.22	1.73	2.24	2.62	3.46
Quick Ratio	1.77	2.96	2.97	4.49	4.75	3.82
Current Ratio	2.62	3.66	3.67	5.36	5.54	4.53
Return on Equity (ROE)	6.58%	1.07%	-4.81%	11.87%	16.98%	36.50%
Return on Assets (ROA)	2.07%	0.49%	-2.01%	4.50%	8.16%	20.82%
Return on Invested Capital (ROIC)	5.01%	1.52%	-7.15%	17.31%	25.96%	68.65%
Return on Capital Employed (ROCE)	4.00%	0.90%	-3.90%	8.10%	12.90%	29.30%
Earnings Yield	0.94%	0.51%	-1.08%	4.60%	2.74%	2.21%
FCF Yield	-0.30%	-8.18%	-0.29%	-1.27%	0.48%	1.31%
Dividend Yield	0.22%	0.43%	-	-	0.56%	0.68%
Payout Ratio	21.20%	32.01%	-	24.98%	41.91%	14.74%
Buyback Yield / Dilution	10.90%	0.36%	-0.83%	0.41%	-1.02%	-13.43%
Total Shareholder Return	11.13%	0.78%	-0.83%	0.41%	-0.46%	-12.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.