Maxvision Technology Corp. (SHE:002990)
China
· Delayed Price · Currency is CNY 30.13
-0.51 (-1.66%)
May 23, 2025, 3:04 PM CST
Maxvision Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,224 | 1,216 | 1,566 | 987.69 | 1,127 | 934.9 | Upgrade
|
| Other Revenue | 6.02 | 6.02 | 7.08 | 1.47 | 0.07 | 0.21 | Upgrade
|
| Revenue | 1,230 | 1,222 | 1,573 | 989.16 | 1,127 | 935.11 | Upgrade
|
| Revenue Growth (YoY) | -15.38% | -22.31% | 59.03% | -12.22% | 20.50% | 15.82% | Upgrade
|
| Cost of Revenue | 722.08 | 707.25 | 993.01 | 606.84 | 719.91 | 517.22 | Upgrade
|
| Gross Profit | 507.87 | 514.88 | 580.01 | 382.32 | 406.9 | 417.88 | Upgrade
|
| Selling, General & Admin | 109.63 | 110.48 | 125.3 | 92.96 | 108.82 | 85.07 | Upgrade
|
| Research & Development | 155.33 | 151.79 | 157.82 | 149.12 | 126.68 | 80.05 | Upgrade
|
| Other Operating Expenses | -12.57 | -11.27 | -8.58 | -6.35 | -10.12 | -6.92 | Upgrade
|
| Operating Expenses | 399.99 | 379.13 | 402.96 | 333.33 | 275.43 | 189.19 | Upgrade
|
| Operating Income | 107.88 | 135.75 | 177.04 | 48.99 | 131.46 | 228.69 | Upgrade
|
| Interest Expense | -1.29 | -1.41 | -3.26 | -2.51 | -1.54 | -2.03 | Upgrade
|
| Interest & Investment Income | 27.57 | 27.27 | 32.03 | 28.72 | 45.56 | 22.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.63 | 0.63 | 0.38 | 1.93 | -0.55 | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -0.53 | -1.35 | -1.77 | -0.63 | -1.18 | Upgrade
|
| EBT Excluding Unusual Items | 134.1 | 161.71 | 204.85 | 75.37 | 174.29 | 247.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.72 | - | - | - | Upgrade
|
| Asset Writedown | -0.65 | 0 | 0 | -0 | 0.07 | -0 | Upgrade
|
| Other Unusual Items | 11.75 | 10.99 | 7.44 | 0.96 | 11.17 | 8.52 | Upgrade
|
| Pretax Income | 145.21 | 172.71 | 213.01 | 76.33 | 185.53 | 255.88 | Upgrade
|
| Income Tax Expense | -5.06 | -2.2 | 14.78 | -20.35 | 6.3 | 31.48 | Upgrade
|
| Net Income | 150.26 | 174.9 | 198.23 | 96.67 | 179.24 | 224.39 | Upgrade
|
| Net Income to Common | 150.26 | 174.9 | 198.23 | 96.67 | 179.24 | 224.39 | Upgrade
|
| Net Income Growth | -17.81% | -11.77% | 105.05% | -46.06% | -20.12% | 5.30% | Upgrade
|
| Shares Outstanding (Basic) | 251 | 253 | 257 | 261 | 256 | 239 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 253 | 257 | 261 | 256 | 239 | Upgrade
|
| Shares Change (YoY) | -2.54% | -1.54% | -1.47% | 2.04% | 7.26% | 26.02% | Upgrade
|
| EPS (Basic) | 0.60 | 0.69 | 0.77 | 0.37 | 0.70 | 0.94 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.69 | 0.77 | 0.37 | 0.70 | 0.94 | Upgrade
|
| EPS Growth | -15.67% | -10.39% | 108.11% | -47.14% | -25.53% | -16.44% | Upgrade
|
| Free Cash Flow | 93.57 | 55.85 | -109.74 | -210.68 | 137.31 | 32.98 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.22 | -0.43 | -0.81 | 0.54 | 0.14 | Upgrade
|
| Dividend Per Share | 0.210 | 0.210 | 0.400 | 0.100 | 0.200 | 0.250 | Upgrade
|
| Dividend Growth | -47.50% | -47.50% | 300.00% | -50.00% | -20.00% | - | Upgrade
|
| Gross Margin | 41.29% | 42.13% | 36.87% | 38.65% | 36.11% | 44.69% | Upgrade
|
| Operating Margin | 8.77% | 11.11% | 11.25% | 4.95% | 11.67% | 24.46% | Upgrade
|
| Profit Margin | 12.22% | 14.31% | 12.60% | 9.77% | 15.91% | 24.00% | Upgrade
|
| Free Cash Flow Margin | 7.61% | 4.57% | -6.98% | -21.30% | 12.19% | 3.53% | Upgrade
|
| EBITDA | 118.32 | 146.52 | 189.13 | 55.21 | 138.15 | 232.94 | Upgrade
|
| EBITDA Margin | 9.62% | 11.99% | 12.02% | 5.58% | 12.26% | 24.91% | Upgrade
|
| D&A For EBITDA | 10.44 | 10.77 | 12.09 | 6.22 | 6.68 | 4.25 | Upgrade
|
| EBIT | 107.88 | 135.75 | 177.04 | 48.99 | 131.46 | 228.69 | Upgrade
|
| EBIT Margin | 8.77% | 11.11% | 11.25% | 4.95% | 11.67% | 24.46% | Upgrade
|
| Effective Tax Rate | - | - | 6.94% | - | 3.39% | 12.30% | Upgrade
|
| Revenue as Reported | 1,230 | 1,222 | 1,573 | 989.16 | 1,127 | 935.11 | Upgrade
|
| Advertising Expenses | - | 3.21 | 2.3 | 0.86 | 1.48 | 0.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.