Dongguan Aohai Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	13,036	11,201	10,409	9,388	9,256	11,998
Market Cap Growth	20.10%	7.61%	10.87%	1.43%	-22.85%	-
Enterprise Value	9,949	8,241	8,621	5,981	7,470	10,311
Last Close Price	47.85	39.48	35.48	31.11	35.78	46.16
PE Ratio	25.15	24.10	23.61	21.45	27.10	36.46
Forward PE	-	18.33	15.58	14.79	14.79	22.16
PS Ratio	1.84	1.74	2.01	2.10	2.18	4.07
PB Ratio	2.57	2.24	2.14	2.03	3.70	5.41
P/TBV Ratio	2.74	2.37	2.27	2.15	3.89	5.58
P/FCF Ratio	25.86	-	48.65	36.59	-	31.75
P/OCF Ratio	16.52	22.54	16.83	14.86	26.06	18.70
EV/Sales Ratio	1.41	1.28	1.67	1.34	1.76	3.50
EV/EBITDA Ratio	13.01	13.78	16.52	11.37	19.31	24.82
EV/EBIT Ratio	18.96	19.86	22.06	14.07	22.93	27.07
EV/FCF Ratio	19.74	-	40.29	23.31	-	27.29
Debt / Equity Ratio	0.08	0.06	0.03	0.03	0.01	-
Debt / EBITDA Ratio	0.51	0.51	0.29	0.29	0.04	-
Debt / FCF Ratio	0.78	-	0.73	0.61	-	-
Net Debt / Equity Ratio	-0.63	-0.61	-0.72	-0.76	-0.68	-0.92
Net Debt / EBITDA Ratio	-4.31	-5.12	-6.72	-6.67	-4.38	-4.91
Net Debt / FCF Ratio	-6.38	36.84	-16.40	-13.68	9.74	-5.40
Asset Turnover	0.79	0.74	0.67	0.74	0.92	0.92
Inventory Turnover	6.85	6.42	6.19	5.93	6.86	7.93
Quick Ratio	1.47	1.56	1.66	2.18	1.33	1.64
Current Ratio	1.72	1.79	1.90	2.41	1.60	1.84
Return on Equity (ROE)	11.13%	9.53%	9.29%	12.43%	14.46%	21.93%
Return on Assets (ROA)	3.66%	2.98%	3.16%	4.38%	4.40%	7.42%
Return on Invested Capital (ROIC)	25.05%	21.65%	28.19%	39.63%	58.61%	241.73%
Return on Capital Employed (ROCE)	9.80%	7.80%	7.70%	8.90%	12.40%	16.80%
Earnings Yield	4.01%	4.15%	4.24%	4.66%	3.69%	2.74%
FCF Yield	3.87%	-0.74%	2.06%	2.73%	-1.88%	3.15%
Dividend Yield	3.13%	3.81%	2.54%	0.96%	0.56%	0.50%
Payout Ratio	80.11%	72.74%	37.89%	11.25%	16.03%	0.64%
Buyback Yield / Dilution	1.33%	0.22%	-11.53%	-5.57%	-20.25%	-10.85%
Total Shareholder Return	4.38%	4.03%	-9.00%	-4.61%	-19.69%	-10.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.