Anhui Xinbo Aluminum Co., Ltd. (SHE:003038)

Anhui Xinbo Aluminum Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	2,184	2,189	2,501	641.2	319.66	101.11
Short-Term Investments	246.01	393.58	32.66	51.76	-	-
Cash & Short-Term Investments	2,430	2,582	2,534	692.96	319.66	101.11
Cash Growth	-8.29%	1.92%	265.65%	116.78%	216.14%	24.25%
Accounts Receivable	3,447	3,246	2,418	1,276	755.24	304.88
Other Receivables	1.8	21.1	4.3	5.62	7.1	17.91
Receivables	3,448	3,267	2,422	1,281	762.34	322.78
Inventory	923.28	976.08	577.5	365.21	191.44	87.52
Prepaid Expenses	-	-	-	0.08	-	-
Other Current Assets	248.26	209.12	146.69	114.3	40.25	9.2
Total Current Assets	7,050	7,035	5,680	2,454	1,314	520.61
Property, Plant & Equipment	3,123	2,705	2,303	1,393	638.38	330.29
Long-Term Investments	14.77	14.77	15.02	-	-	-
Other Intangible Assets	150.71	129.25	117.2	74.31	45.84	29.87
Long-Term Deferred Tax Assets	90.54	71.76	47.12	29.55	10.02	4.36
Long-Term Deferred Charges	0.29	0.34	0.28	0.67	1.06	-
Other Long-Term Assets	204.55	163.17	432.99	484.87	108.34	26.95
Total Assets	10,647	10,119	8,596	4,436	2,117	912.09
Accounts Payable	771.88	772.09	601.37	305.39	203.42	156.82
Accrued Expenses	46.54	53.11	46.35	27.1	19.25	14.51
Short-Term Debt	5,142	5,111	3,985	1,979	831.83	188.3
Current Portion of Long-Term Debt	409.24	333.81	115.11	0.12	2.54	2.32
Current Portion of Leases	4.4	1.02	0.57	12.71	23.87	28.46
Current Income Taxes Payable	1.16	0.01	37.78	26.94	1.1	7.14
Current Unearned Revenue	57.47	6.21	4.86	5.75	7.56	11.27
Other Current Liabilities	81.55	9.97	49.31	67.79	7.1	4.65
Total Current Liabilities	6,514	6,287	4,840	2,424	1,097	413.47
Long-Term Debt	972.91	732.17	643.57	69.93	24.59	27.25
Long-Term Leases	21.25	0.26	-	0.32	14.26	35.38
Long-Term Unearned Revenue	82.01	82.19	60.58	49.91	23.89	24.93
Long-Term Deferred Tax Liabilities	0.02	0.04	-	4.04	2.02	-
Total Liabilities	7,590	7,102	5,545	2,549	1,161	501.03
Common Stock	243.7	243.7	178.43	147.62	106.44	79.83
Additional Paid-In Capital	2,007	2,031	2,177	1,335	542.58	145.35
Retained Earnings	822.62	833.44	735.92	462.95	306.89	185.88
Treasury Stock	-59.35	-91.44	-40.03	-57.66	-	-
Comprehensive Income & Other	5.81	0.28	-	-	-	-
Shareholders' Equity	3,056	3,017	3,051	1,888	955.9	411.06
Total Liabilities & Equity	10,647	10,119	8,596	4,436	2,117	912.09
Total Debt	6,550	6,178	4,744	2,062	897.09	281.71
Net Cash (Debt)	-4,119	-3,596	-2,210	-1,369	-577.43	-180.6
Net Cash Per Share	-16.75	-14.52	-10.89	-7.07	-3.37	-1.35
Filing Date Shares Outstanding	238.55	248.29	248.58	203.35	178.82	134.11
Total Common Shares Outstanding	238.55	248.29	247.48	203.35	178.82	134.11
Working Capital	536.32	747.39	840.04	29.41	217.02	107.14
Book Value Per Share	12.66	12.15	12.33	9.28	5.35	3.07
Tangible Book Value	2,857	2,888	2,934	1,814	910.06	381.19
Tangible Book Value Per Share	11.97	11.63	11.86	8.92	5.09	2.84
Buildings	1,404	1,233	914.14	633.46	335	156.83
Machinery	2,030	1,707	1,262	593.46	336.42	208.97
Construction In Progress	392.15	322.66	470.05	299.49	28.71	61.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.