Chutian Dragon Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,264	6,027	9,015	8,042	12,137	-
Market Cap Growth	45.10%	-33.15%	12.10%	-33.74%	-	-
Enterprise Value	7,797	5,585	8,458	7,395	11,297	-
Last Close Price	17.92	13.04	19.26	17.02	25.61	-
PE Ratio	1407.38	279.61	128.06	48.47	193.44	-
Forward PE	-	59.41	42.50	41.28	-	-
PS Ratio	7.96	5.75	6.75	4.68	9.27	-
PB Ratio	5.93	4.16	6.01	5.32	8.83	-
P/TBV Ratio	6.05	4.24	6.13	5.43	9.06	-
P/FCF Ratio	90.14	70.30	214.86	-	189.54	-
P/OCF Ratio	32.96	26.95	55.64	-	134.56	-
EV/Sales Ratio	7.51	5.33	6.33	4.30	8.63	-
EV/EBITDA Ratio	186.28	117.98	82.71	36.79	130.35	-
EV/EBIT Ratio	-	321.71	114.03	42.39	205.73	-
EV/FCF Ratio	85.05	65.15	201.57	-	176.42	-
Debt / Equity Ratio	0.04	0.01	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	1.23	0.14	0.12	0.07	0.17	0.24
Debt / FCF Ratio	0.56	0.09	0.33	-	0.26	0.09
Net Debt / Equity Ratio	-0.33	-0.46	-0.43	-0.46	-0.73	-0.68
Net Debt / EBITDA Ratio	-14.48	-14.13	-6.32	-3.48	-11.64	-5.49
Net Debt / FCF Ratio	-5.00	-7.80	-15.40	2.66	-15.75	-2.15
Asset Turnover	0.55	0.52	0.63	0.81	0.72	0.66
Inventory Turnover	4.12	3.59	3.56	4.84	5.71	3.99
Quick Ratio	2.47	2.45	2.78	2.36	2.54	2.24
Current Ratio	3.02	2.95	3.31	2.88	2.84	2.55
Return on Equity (ROE)	0.40%	1.45%	4.67%	11.47%	4.86%	10.03%
Return on Assets (ROA)	0.01%	0.54%	2.19%	5.13%	1.88%	3.95%
Return on Invested Capital (ROIC)	0.02%	1.65%	7.50%	26.76%	14.57%	20.25%
Return on Capital Employed (ROCE)	0.00%	1.20%	4.90%	11.30%	3.90%	9.20%
Earnings Yield	0.07%	0.36%	0.78%	2.06%	0.52%	-
FCF Yield	1.11%	1.42%	0.46%	-3.26%	0.53%	-
Dividend Yield	0.17%	0.23%	0.79%	1.06%	0.23%	-
Payout Ratio	221.33%	325.18%	117.91%	16.52%	59.84%	40.99%
Buyback Yield / Dilution	76.92%	8.14%	-1.81%	-2.85%	-16.16%	-0.40%
Total Shareholder Return	77.09%	8.37%	-1.03%	-1.79%	-15.92%	-0.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.