FIYTA Precision Technology Co., Ltd. (SHE:200026)
China flag China · Delayed Price · Currency is CNY · Price in HKD
7.78
+0.03 (0.39%)
At close: Sep 17, 2025

SHE:200026 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
155.66220.35333.18266.68387.84294.12
Upgrade
Depreciation & Amortization
144.5150.2149.31156148.8450.16
Upgrade
Other Amortization
75.4375.0891.04110.44103.93107.4
Upgrade
Loss (Gain) From Sale of Assets
0.96-2.37-0.69-0.09-0.730.37
Upgrade
Loss (Gain) From Sale of Investments
00.435.82-3.03-3.75-5.07
Upgrade
Provision & Write-off of Bad Debts
0.81-0.27-6.83-4.8511.089.1
Upgrade
Other Operating Activities
23.3829.999.7754.4749.0436.75
Upgrade
Change in Accounts Receivable
47.1855.9934.51121.1659.77-137.88
Upgrade
Change in Inventory
282.21114.7182.61-92.63-133.05-137.48
Upgrade
Change in Accounts Payable
-74.73-106.35-77.78-117.64-77.57156.12
Upgrade
Change in Other Net Operating Assets
1.121.12-3.8---
Upgrade
Operating Cash Flow
651.69536.73632.4476.23547.25378.21
Upgrade
Operating Cash Flow Growth
53.60%-15.13%32.79%-12.98%44.69%-14.97%
Upgrade
Capital Expenditures
-77.12-86.82-91.1-114.09-204.42-133.53
Upgrade
Sale of Property, Plant & Equipment
0.174.851.280.140.060.15
Upgrade
Investment in Securities
8.82-29.340.5---
Upgrade
Other Investing Activities
0.520.42----
Upgrade
Investing Cash Flow
-67.61-110.89-89.33-113.95-204.36-133.38
Upgrade
Short-Term Debt Issued
-323.96250845.16--
Upgrade
Long-Term Debt Issued
----1,156743.21
Upgrade
Total Debt Issued
143.96323.96250845.161,156743.21
Upgrade
Short-Term Debt Repaid
--450-290-794.08--
Upgrade
Long-Term Debt Repaid
--115.96-114.91-124.09-1,502-768.25
Upgrade
Total Debt Repaid
-423.58-565.96-404.91-918.17-1,502-768.25
Upgrade
Net Debt Issued (Repaid)
-279.63-242.01-154.91-73.02-346.52-25.03
Upgrade
Issuance of Common Stock
----58.22-
Upgrade
Repurchase of Common Stock
-0.72-0.79-83.15-53.39-9.18-72.32
Upgrade
Common Dividends Paid
-169.03-168.55-114.11-134.52-187.07-106.7
Upgrade
Financing Cash Flow
-449.37-411.35-352.16-260.93-484.55-204.05
Upgrade
Foreign Exchange Rate Adjustments
0.24-0.17-0.022.13-1.14-2.81
Upgrade
Net Cash Flow
134.9514.33190.89103.48-142.837.96
Upgrade
Free Cash Flow
574.57449.91541.3362.14342.83244.68
Upgrade
Free Cash Flow Growth
76.34%-16.88%49.47%5.63%40.11%-12.03%
Upgrade
Free Cash Flow Margin
15.75%11.42%11.85%8.32%6.54%5.77%
Upgrade
Free Cash Flow Per Share
1.421.101.310.870.800.56
Upgrade
Cash Income Tax Paid
266.38258.4294.14264.31344.92220.33
Upgrade
Levered Free Cash Flow
504.25371.2386.13285.77322.42136.97
Upgrade
Unlevered Free Cash Flow
509.2377.88394.14296.3336.89150.29
Upgrade
Change in Working Capital
250.9663.3250.8-103.39-149-114.61
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.