Anhui Gujing Distillery Co., Ltd. (SHE:200596)
China
· Delayed Price · Currency is CNY · Price in HKD 120.96
+0.02 (0.02%)
May 9, 2025, 2:45 PM CST
Anhui Gujing Distillery Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 5,781 | 5,517 | 4,589 | 3,143 | 2,298 | 1,855 | Upgrade
|
| Depreciation & Amortization | 519.45 | 519.45 | 360.71 | 283.58 | 281.42 | 248.52 | Upgrade
|
| Other Amortization | 51.28 | 51.28 | 28.72 | 30.75 | 33.72 | 23.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | 0.19 | -0.44 | -0.89 | -1.37 | -1.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.8 | 6.8 | 2.69 | 6.39 | 7.96 | 5.83 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.97 | -4.97 | -13.65 | -18.34 | -7.23 | 19.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.61 | 0.61 | -0.24 | -1.09 | 7.7 | 0.6 | Upgrade
|
| Other Operating Activities | -641.24 | 231.61 | 170.61 | -16.24 | 39.17 | 0.97 | Upgrade
|
| Change in Accounts Receivable | -2,337 | -2,337 | -1,914 | -2,105 | 868.49 | -548 | Upgrade
|
| Change in Inventory | -1,768 | -1,768 | -1,480 | -1,387 | -1,253 | -415.01 | Upgrade
|
| Change in Accounts Payable | 1,996 | 1,996 | 2,075 | 3,093 | 2,752 | 104.41 | Upgrade
|
| Change in Other Net Operating Assets | 589.23 | 589.23 | 667.19 | 133.37 | 334.31 | 2,341 | Upgrade
|
| Operating Cash Flow | 4,119 | 4,728 | 4,496 | 3,108 | 5,254 | 3,625 | Upgrade
|
| Operating Cash Flow Growth | 6.39% | 5.15% | 44.67% | -40.85% | 44.96% | 1783.40% | Upgrade
|
| Capital Expenditures | -2,236 | -2,427 | -2,381 | -1,580 | -578.15 | -561.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.86 | 5.91 | 5.61 | 1.96 | 8.51 | 3.76 | Upgrade
|
| Cash Acquisitions | - | - | -13.44 | -21 | -65.12 | - | Upgrade
|
| Investment in Securities | -420.61 | 665.2 | 1,085 | 6,646 | -8,254 | 285.17 | Upgrade
|
| Other Investing Activities | 23.23 | 23.25 | 26.14 | 221.66 | 27.57 | 41.47 | Upgrade
|
| Investing Cash Flow | -2,627 | -1,733 | -1,278 | 5,269 | -8,861 | -231.22 | Upgrade
|
| Long-Term Debt Issued | - | 120 | 158.2 | 69.9 | 202.51 | 130.67 | Upgrade
|
| Total Debt Issued | 264.5 | 120 | 158.2 | 69.9 | 202.51 | 130.67 | Upgrade
|
| Long-Term Debt Repaid | - | -150.94 | -156.09 | -193.42 | -372.87 | - | Upgrade
|
| Total Debt Repaid | -150.94 | -150.94 | -156.09 | -193.42 | -372.87 | - | Upgrade
|
| Net Debt Issued (Repaid) | 113.56 | -30.94 | 2.11 | -123.52 | -170.36 | 130.67 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 4,958 | - | Upgrade
|
| Common Dividends Paid | -2,924 | -2,393 | -1,587 | -1,169 | -760.09 | -756.05 | Upgrade
|
| Other Financing Activities | -66.52 | -53.87 | -62.11 | -35.91 | 0.69 | -75.79 | Upgrade
|
| Financing Cash Flow | -2,877 | -2,478 | -1,647 | -1,329 | 4,028 | -701.17 | Upgrade
|
| Net Cash Flow | -1,386 | 516.97 | 1,571 | 7,048 | 420.65 | 2,692 | Upgrade
|
| Free Cash Flow | 1,883 | 2,300 | 2,115 | 1,528 | 4,676 | 3,063 | Upgrade
|
| Free Cash Flow Growth | 43.57% | 8.75% | 38.45% | -67.33% | 52.67% | - | Upgrade
|
| Free Cash Flow Margin | 7.70% | 9.76% | 10.44% | 9.14% | 35.24% | 29.76% | Upgrade
|
| Free Cash Flow Per Share | 3.56 | 4.35 | 4.00 | 2.89 | 9.06 | 6.08 | Upgrade
|
| Cash Income Tax Paid | 8,545 | 8,209 | 6,668 | 5,262 | 3,735 | 3,316 | Upgrade
|
| Levered Free Cash Flow | 644.53 | 526.63 | 2,183 | 2,516 | 4,399 | 266.6 | Upgrade
|
| Unlevered Free Cash Flow | 649.34 | 530.47 | 2,185 | 2,519 | 4,403 | 267.15 | Upgrade
|
| Change in Net Working Capital | 2,435 | 2,224 | -386.22 | -1,177 | -2,899 | 780.62 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.