BOE Technology Group Company Limited (SHE:200725)
2.960
+0.060 (2.07%)
Aug 29, 2025, 3:04 PM CST
SHE:200725 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 201,493 | 193,576 | 169,749 | 174,113 | 217,252 | 131,839 | Upgrade |
Other Revenue | 4,779 | 4,804 | 4,794 | 4,301 | 3,784 | 3,714 | Upgrade |
206,273 | 198,381 | 174,543 | 178,414 | 221,036 | 135,553 | Upgrade | |
Revenue Growth (YoY) | 9.86% | 13.66% | -2.17% | -19.28% | 63.06% | 16.80% | Upgrade |
Cost of Revenue | 177,908 | 171,532 | 156,719 | 164,575 | 160,831 | 112,975 | Upgrade |
Gross Profit | 28,364 | 26,848 | 17,825 | 13,839 | 60,205 | 22,578 | Upgrade |
Selling, General & Admin | 8,148 | 8,174 | 7,799 | 10,412 | 12,083 | 7,683 | Upgrade |
Research & Development | 13,363 | 13,123 | 11,320 | 11,101 | 10,616 | 7,639 | Upgrade |
Other Operating Expenses | 682.32 | 228.39 | 724.27 | 1,247 | -668.56 | 1,068 | Upgrade |
Operating Expenses | 22,343 | 21,632 | 19,859 | 22,809 | 22,059 | 16,388 | Upgrade |
Operating Income | 6,022 | 5,216 | -2,034 | -8,970 | 38,145 | 6,190 | Upgrade |
Interest Expense | -3,763 | -4,033 | -3,537 | -3,572 | -4,867 | -3,498 | Upgrade |
Interest & Investment Income | 2,545 | 2,286 | 2,843 | 7,577 | 2,398 | 1,771 | Upgrade |
Currency Exchange Gain (Loss) | 38.71 | 543.83 | 439.33 | -258.46 | 248.02 | 73.11 | Upgrade |
Other Non Operating Income (Expenses) | -112.68 | -26.7 | 258.68 | -99.16 | -19.72 | -33.34 | Upgrade |
EBT Excluding Unusual Items | 4,730 | 3,986 | -2,030 | -5,323 | 35,905 | 4,503 | Upgrade |
Impairment of Goodwill | -51.13 | -51.13 | - | -147.76 | -279.74 | - | Upgrade |
Gain (Loss) on Sale of Investments | 202.91 | -129.17 | 291.54 | 150.84 | 82.96 | -233.71 | Upgrade |
Gain (Loss) on Sale of Assets | 135.7 | 106.93 | 23.3 | 12.41 | 153.51 | 19.06 | Upgrade |
Asset Writedown | -187.73 | -201.04 | -245.38 | -190.16 | -776.97 | -527.9 | Upgrade |
Other Unusual Items | 2,198 | 1,374 | 3,794 | 5,549 | - | 2,332 | Upgrade |
Pretax Income | 7,028 | 5,086 | 1,833 | 51.22 | 35,084 | 6,093 | Upgrade |
Income Tax Expense | 1,624 | 940.38 | 1,463 | 1,792 | 4,188 | 1,565 | Upgrade |
Earnings From Continuing Operations | 5,404 | 4,145 | 369.87 | -1,741 | 30,896 | 4,528 | Upgrade |
Minority Interest in Earnings | 882.41 | 1,178 | 2,178 | 9,282 | -4,936 | 507.36 | Upgrade |
Net Income | 6,286 | 5,323 | 2,547 | 7,541 | 25,961 | 5,036 | Upgrade |
Preferred Dividends & Other Adjustments | 72.74 | 72.74 | 135.73 | 595.22 | 564.83 | 485.93 | Upgrade |
Net Income to Common | 6,213 | 5,251 | 2,412 | 6,946 | 25,396 | 4,550 | Upgrade |
Net Income Growth | 53.48% | 108.97% | -66.22% | -70.95% | 415.54% | 162.46% | Upgrade |
Shares Outstanding (Basic) | 36,524 | 37,520 | 37,430 | 37,503 | 35,705 | 34,684 | Upgrade |
Shares Outstanding (Diluted) | 36,524 | 37,520 | 37,430 | 37,503 | 35,705 | 34,684 | Upgrade |
Shares Change (YoY) | -4.06% | 0.24% | -0.19% | 5.04% | 2.94% | -0.33% | Upgrade |
EPS (Basic) | 0.17 | 0.14 | 0.06 | 0.19 | 0.71 | 0.13 | Upgrade |
EPS (Diluted) | 0.17 | 0.14 | 0.06 | 0.19 | 0.71 | 0.13 | Upgrade |
EPS Growth | 70.69% | 133.23% | -67.61% | -73.91% | 446.15% | 160.00% | Upgrade |
Free Cash Flow | 2,547 | 13,700 | 13,494 | 13,624 | 26,601 | -4,964 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.36 | 0.36 | 0.36 | 0.74 | -0.14 | Upgrade |
Dividend Per Share | 0.050 | 0.050 | 0.030 | 0.061 | 0.210 | 0.100 | Upgrade |
Dividend Growth | 66.67% | 66.67% | -50.82% | -70.95% | 110.00% | 400.00% | Upgrade |
Gross Margin | 13.75% | 13.53% | 10.21% | 7.76% | 27.24% | 16.66% | Upgrade |
Operating Margin | 2.92% | 2.63% | -1.17% | -5.03% | 17.26% | 4.57% | Upgrade |
Profit Margin | 3.01% | 2.65% | 1.38% | 3.89% | 11.49% | 3.36% | Upgrade |
Free Cash Flow Margin | 1.23% | 6.91% | 7.73% | 7.64% | 12.04% | -3.66% | Upgrade |
EBITDA | 44,242 | 43,014 | 32,642 | 25,447 | 72,763 | 28,629 | Upgrade |
EBITDA Margin | 21.45% | 21.68% | 18.70% | 14.26% | 32.92% | 21.12% | Upgrade |
D&A For EBITDA | 38,221 | 37,798 | 34,677 | 34,417 | 34,617 | 22,439 | Upgrade |
EBIT | 6,022 | 5,216 | -2,034 | -8,970 | 38,145 | 6,190 | Upgrade |
EBIT Margin | 2.92% | 2.63% | -1.17% | -5.03% | 17.26% | 4.57% | Upgrade |
Effective Tax Rate | 23.11% | 18.49% | 79.82% | 3498.16% | 11.94% | 25.68% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.