BOE Technology Group Company Limited (SHE:200725)
China flag China · Delayed Price · Currency is CNY · Price in HKD
2.960
+0.060 (2.07%)
Aug 29, 2025, 3:04 PM CST

SHE:200725 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
201,493193,576169,749174,113217,252131,839
Upgrade
Other Revenue
4,7794,8044,7944,3013,7843,714
Upgrade
206,273198,381174,543178,414221,036135,553
Upgrade
Revenue Growth (YoY)
9.86%13.66%-2.17%-19.28%63.06%16.80%
Upgrade
Cost of Revenue
177,908171,532156,719164,575160,831112,975
Upgrade
Gross Profit
28,36426,84817,82513,83960,20522,578
Upgrade
Selling, General & Admin
8,1488,1747,79910,41212,0837,683
Upgrade
Research & Development
13,36313,12311,32011,10110,6167,639
Upgrade
Other Operating Expenses
682.32228.39724.271,247-668.561,068
Upgrade
Operating Expenses
22,34321,63219,85922,80922,05916,388
Upgrade
Operating Income
6,0225,216-2,034-8,97038,1456,190
Upgrade
Interest Expense
-3,763-4,033-3,537-3,572-4,867-3,498
Upgrade
Interest & Investment Income
2,5452,2862,8437,5772,3981,771
Upgrade
Currency Exchange Gain (Loss)
38.71543.83439.33-258.46248.0273.11
Upgrade
Other Non Operating Income (Expenses)
-112.68-26.7258.68-99.16-19.72-33.34
Upgrade
EBT Excluding Unusual Items
4,7303,986-2,030-5,32335,9054,503
Upgrade
Impairment of Goodwill
-51.13-51.13--147.76-279.74-
Upgrade
Gain (Loss) on Sale of Investments
202.91-129.17291.54150.8482.96-233.71
Upgrade
Gain (Loss) on Sale of Assets
135.7106.9323.312.41153.5119.06
Upgrade
Asset Writedown
-187.73-201.04-245.38-190.16-776.97-527.9
Upgrade
Other Unusual Items
2,1981,3743,7945,549-2,332
Upgrade
Pretax Income
7,0285,0861,83351.2235,0846,093
Upgrade
Income Tax Expense
1,624940.381,4631,7924,1881,565
Upgrade
Earnings From Continuing Operations
5,4044,145369.87-1,74130,8964,528
Upgrade
Minority Interest in Earnings
882.411,1782,1789,282-4,936507.36
Upgrade
Net Income
6,2865,3232,5477,54125,9615,036
Upgrade
Preferred Dividends & Other Adjustments
72.7472.74135.73595.22564.83485.93
Upgrade
Net Income to Common
6,2135,2512,4126,94625,3964,550
Upgrade
Net Income Growth
53.48%108.97%-66.22%-70.95%415.54%162.46%
Upgrade
Shares Outstanding (Basic)
36,52437,52037,43037,50335,70534,684
Upgrade
Shares Outstanding (Diluted)
36,52437,52037,43037,50335,70534,684
Upgrade
Shares Change (YoY)
-4.06%0.24%-0.19%5.04%2.94%-0.33%
Upgrade
EPS (Basic)
0.170.140.060.190.710.13
Upgrade
EPS (Diluted)
0.170.140.060.190.710.13
Upgrade
EPS Growth
70.69%133.23%-67.61%-73.91%446.15%160.00%
Upgrade
Free Cash Flow
2,54713,70013,49413,62426,601-4,964
Upgrade
Free Cash Flow Per Share
0.070.360.360.360.74-0.14
Upgrade
Dividend Per Share
0.0500.0500.0300.0610.2100.100
Upgrade
Dividend Growth
66.67%66.67%-50.82%-70.95%110.00%400.00%
Upgrade
Gross Margin
13.75%13.53%10.21%7.76%27.24%16.66%
Upgrade
Operating Margin
2.92%2.63%-1.17%-5.03%17.26%4.57%
Upgrade
Profit Margin
3.01%2.65%1.38%3.89%11.49%3.36%
Upgrade
Free Cash Flow Margin
1.23%6.91%7.73%7.64%12.04%-3.66%
Upgrade
EBITDA
44,24243,01432,64225,44772,76328,629
Upgrade
EBITDA Margin
21.45%21.68%18.70%14.26%32.92%21.12%
Upgrade
D&A For EBITDA
38,22137,79834,67734,41734,61722,439
Upgrade
EBIT
6,0225,216-2,034-8,97038,1456,190
Upgrade
EBIT Margin
2.92%2.63%-1.17%-5.03%17.26%4.57%
Upgrade
Effective Tax Rate
23.11%18.49%79.82%3498.16%11.94%25.68%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.