Beijing Ultrapower Software Co., Ltd. (SHE:300002)
China flag China · Delayed Price · Currency is CNY
13.56
-0.24 (-1.74%)
Sep 1, 2025, 1:45 PM CST

SHE:300002 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
6,0606,4245,9244,7604,2723,556
Upgrade
Other Revenue
24.4328.3237.9546.0642.7140.11
Upgrade
6,0846,4525,9624,8064,3143,596
Upgrade
Revenue Growth (YoY)
-4.35%8.22%24.06%11.40%19.98%102.32%
Upgrade
Cost of Revenue
2,4482,5212,2321,9041,6321,432
Upgrade
Gross Profit
3,6373,9323,7302,9022,6822,164
Upgrade
Selling, General & Admin
2,1122,2442,3772,0281,8641,467
Upgrade
Research & Development
316.44332.51329.67303.44262.81212.66
Upgrade
Other Operating Expenses
-0.338.283.551.975.24-2.56
Upgrade
Operating Expenses
2,4302,5972,7122,3362,1721,715
Upgrade
Operating Income
1,2061,3351,019565.76509.99448.11
Upgrade
Interest Expense
-1.35-0.74-0.69-6.95-18.83-40.5
Upgrade
Interest & Investment Income
122.13118.4163.1530.966.0520.07
Upgrade
Currency Exchange Gain (Loss)
29.0944.4137.0581.69-13.91-13.64
Upgrade
Other Non Operating Income (Expenses)
241.81241.08-5.678.75-10.09-8.14
Upgrade
EBT Excluding Unusual Items
1,5981,7381,112680.21473.22405.91
Upgrade
Impairment of Goodwill
-93.81-93.81-12.46-69.27-4.13-
Upgrade
Gain (Loss) on Sale of Investments
-21.93-31-23.74-11.45-57.99.51
Upgrade
Gain (Loss) on Sale of Assets
0.440.17-0.216.7-0.01-0.12
Upgrade
Asset Writedown
-0.93-14.46-70.2-8.92-0.5-
Upgrade
Legal Settlements
-31.08-29.51-8.52-5.11-2.3-0.12
Upgrade
Other Unusual Items
70.3564.0954.1137.1259.59-2.78
Upgrade
Pretax Income
1,5211,6331,051629.28467.97412.4
Upgrade
Income Tax Expense
220.32213.87171.1297.36102.5485.05
Upgrade
Earnings From Continuing Operations
1,3011,419880.31531.92365.43327.35
Upgrade
Minority Interest in Earnings
5.618.176.879.5619.0923.81
Upgrade
Net Income
1,3061,428887.18541.48384.52351.15
Upgrade
Net Income to Common
1,3061,428887.18541.48384.52351.15
Upgrade
Net Income Growth
17.23%60.92%63.84%40.82%9.50%-
Upgrade
Shares Outstanding (Basic)
1,9571,9531,9501,9531,9441,941
Upgrade
Shares Outstanding (Diluted)
1,9621,9591,9511,9531,9441,941
Upgrade
Shares Change (YoY)
0.34%0.40%-0.11%0.48%0.15%-1.02%
Upgrade
EPS (Basic)
0.670.730.460.280.200.18
Upgrade
EPS (Diluted)
0.670.730.450.280.200.18
Upgrade
EPS Growth
16.84%60.28%64.03%40.14%9.34%-
Upgrade
Free Cash Flow
1,2441,484909.3943.17223.96567.23
Upgrade
Free Cash Flow Per Share
0.630.760.470.480.120.29
Upgrade
Dividend Per Share
0.1000.1000.0600.0300.025-
Upgrade
Dividend Growth
66.67%66.67%100.00%20.00%--
Upgrade
Gross Margin
59.77%60.93%62.57%60.37%62.17%60.17%
Upgrade
Operating Margin
19.82%20.69%17.08%11.77%11.82%12.46%
Upgrade
Profit Margin
21.47%22.13%14.88%11.27%8.91%9.77%
Upgrade
Free Cash Flow Margin
20.45%23.00%15.25%19.63%5.19%15.78%
Upgrade
EBITDA
1,2051,3701,162718.3637.6553.4
Upgrade
EBITDA Margin
19.80%21.24%19.49%14.95%14.78%15.39%
Upgrade
D&A For EBITDA
-1.2235.63143.68152.54127.61105.29
Upgrade
EBIT
1,2061,3351,019565.76509.99448.11
Upgrade
EBIT Margin
19.82%20.69%17.08%11.77%11.82%12.46%
Upgrade
Effective Tax Rate
14.49%13.09%16.28%15.47%21.91%20.62%
Upgrade
Revenue as Reported
6,0846,4525,9624,8064,3143,596
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.