Beijing Ultrapower Software Co., Ltd. (SHE:300002)
China flag China · Delayed Price · Currency is CNY
12.97
-0.11 (-0.84%)
Apr 3, 2025, 9:45 AM CST

SHE:300002 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
-887.18541.48384.52351.15
Upgrade
Depreciation & Amortization
-42.68157.89132.78105.29
Upgrade
Other Amortization
-112.731.83.633.71
Upgrade
Loss (Gain) From Sale of Assets
-0.21-6.70.010.12
Upgrade
Asset Writedown & Restructuring Costs
-82.6678.194.63-
Upgrade
Loss (Gain) From Sale of Investments
-2.88-7.557.9-21.14
Upgrade
Provision & Write-off of Bad Debts
-1.12.7349.7538.32
Upgrade
Other Operating Activities
--16.53-8.4710.9224.96
Upgrade
Change in Accounts Receivable
--207.9494.86-486.79-88.94
Upgrade
Change in Inventory
--10.97-8.2933.2988.54
Upgrade
Change in Accounts Payable
-42.4792.56193.77138.23
Upgrade
Change in Other Net Operating Assets
-118.33116.3439.89-
Upgrade
Operating Cash Flow
-1,0781,045410.6641.5
Upgrade
Operating Cash Flow Growth
-3.20%154.48%-35.99%289.06%
Upgrade
Capital Expenditures
--169.08-101.73-186.64-74.27
Upgrade
Sale of Property, Plant & Equipment
-0.7216.050.90.13
Upgrade
Cash Acquisitions
--7.55-0.89--
Upgrade
Divestitures
--0.0274.577.65-48.48
Upgrade
Investment in Securities
--523.3490.37-31.53-96.57
Upgrade
Other Investing Activities
--24.67-0.270.443.79
Upgrade
Investing Cash Flow
--723.9478.1-209.18-215.41
Upgrade
Short-Term Debt Issued
-40.84151182.66305.64
Upgrade
Total Debt Issued
-40.84151182.66305.64
Upgrade
Short-Term Debt Repaid
--70.5-238.28-351.01-765.35
Upgrade
Long-Term Debt Repaid
--12.63-6.27-5.1-
Upgrade
Total Debt Repaid
--83.13-244.55-356.11-765.35
Upgrade
Net Debt Issued (Repaid)
--42.29-93.55-173.45-459.71
Upgrade
Issuance of Common Stock
-19.180.83--
Upgrade
Repurchase of Common Stock
---50.02--100.97
Upgrade
Common Dividends Paid
--60.01-56.15-11.53-31.98
Upgrade
Other Financing Activities
--4.03-30.594.49223.11
Upgrade
Financing Cash Flow
--87.16-229.47-180.49-369.56
Upgrade
Foreign Exchange Rate Adjustments
-39.5567.37-19.15-20.61
Upgrade
Net Cash Flow
-306.83960.91.7835.93
Upgrade
Free Cash Flow
-909.3943.17223.96567.23
Upgrade
Free Cash Flow Growth
--3.59%321.14%-60.52%1620.65%
Upgrade
Free Cash Flow Margin
-15.25%19.63%5.19%15.78%
Upgrade
Free Cash Flow Per Share
-0.470.480.120.29
Upgrade
Cash Income Tax Paid
-227.9169.89162.02119.31
Upgrade
Levered Free Cash Flow
-611.97744.6386.35682.02
Upgrade
Unlevered Free Cash Flow
-613.39748.9798.12707.33
Upgrade
Change in Net Working Capital
-117.85-221.87210.28-392.54
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.