Beijing Ultrapower Software Co., Ltd. (SHE:300002)

SHE:300002 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 5, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	21,926	22,710	17,245	8,457	12,414	9,889
Market Cap Growth	41.88%	31.69%	103.92%	-31.88%	25.54%	54.67%
Enterprise Value	19,413	20,321	14,977	6,988	11,728	9,665
Last Close Price	11.19	11.59	8.79	4.30	6.23	5.03
PE Ratio	16.00	15.91	19.44	15.62	32.28	28.16
Forward PE	17.94	11.48	11.48	11.48	11.48	11.48
PS Ratio	3.49	3.52	2.89	1.76	2.88	2.75
PB Ratio	3.02	3.24	2.98	1.74	2.87	2.50
P/TBV Ratio	3.83	4.15	4.21	2.75	5.21	4.93
P/FCF Ratio	15.97	15.30	18.97	8.97	55.43	17.43
P/OCF Ratio	14.21	13.78	15.99	8.09	30.23	15.42
EV/Sales Ratio	3.09	3.15	2.51	1.45	2.72	2.69
EV/EBITDA Ratio	14.95	14.83	12.89	9.73	18.39	17.46
EV/EBIT Ratio	15.22	15.22	14.70	12.35	23.00	21.57
EV/FCF Ratio	14.14	13.69	16.47	7.41	52.37	17.04
Debt / Equity Ratio	0.00	0.01	0.01	0.01	0.03	0.09
Debt / EBITDA Ratio	0.02	0.03	0.04	0.09	0.23	0.61
Debt / FCF Ratio	0.02	0.03	0.05	0.07	0.66	0.60
Asset Turnover	0.83	0.86	0.95	0.87	0.83	0.69
Inventory Turnover	11.15	15.84	13.58	11.99	8.99	6.64
Quick Ratio	3.81	4.44	3.61	2.72	1.97	1.40
Current Ratio	5.86	4.64	3.84	2.95	2.20	1.58
Return on Equity (ROE)	20.43%	22.18%	16.55%	11.58%	8.82%	8.50%
Return on Assets (ROA)	10.50%	11.17%	10.09%	6.39%	6.11%	5.35%
Return on Capital (ROIC)	11.85%	12.94%	11.85%	7.53%	7.26%	6.31%
Return on Capital Employed (ROCE)	17.50%	19.00%	17.50%	11.60%	11.70%	11.30%
Earnings Yield	6.25%	6.29%	5.15%	6.40%	3.10%	3.55%
FCF Yield	6.26%	6.54%	5.27%	11.15%	1.80%	5.74%
Dividend Yield	0.91%	0.86%	0.68%	0.70%	0.40%	-
Payout Ratio	8.62%	8.28%	6.76%	10.37%	3.00%	9.11%
Buyback Yield / Dilution	-0.39%	-0.40%	0.11%	-0.48%	-0.15%	1.02%
Total Shareholder Return	0.52%	0.46%	0.80%	0.21%	0.26%	1.02%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.