Hanwei Electronics Group Corporation (SHE:300007)
China
· Delayed Price · Currency is CNY 35.02
-2.47 (-6.59%)
Jun 20, 2025, 3:04 PM CST
Hanwei Electronics Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,181 | 2,172 | 2,221 | 2,326 | 2,253 | 1,891 | Upgrade
|
| Other Revenue | 55.88 | 55.88 | 66.42 | 68.86 | 63.32 | 50.26 | Upgrade
|
| Revenue | 2,237 | 2,228 | 2,287 | 2,395 | 2,316 | 1,941 | Upgrade
|
| Revenue Growth (YoY) | -2.59% | -2.61% | -4.50% | 3.40% | 19.32% | 6.69% | Upgrade
|
| Cost of Revenue | 1,567 | 1,563 | 1,599 | 1,717 | 1,541 | 1,292 | Upgrade
|
| Gross Profit | 669.6 | 664.73 | 688.62 | 678.37 | 775.41 | 648.67 | Upgrade
|
| Selling, General & Admin | 440.35 | 432.55 | 400.76 | 380.15 | 325.06 | 298.19 | Upgrade
|
| Research & Development | 208.57 | 211.14 | 191.32 | 180.43 | 158.05 | 128.51 | Upgrade
|
| Other Operating Expenses | -7.68 | -9.02 | -9.62 | -146.27 | 5.94 | 7 | Upgrade
|
| Operating Expenses | 682.22 | 681.14 | 611.98 | 464.66 | 506.51 | 456.6 | Upgrade
|
| Operating Income | -12.62 | -16.41 | 76.63 | 213.72 | 268.9 | 192.07 | Upgrade
|
| Interest Expense | -30.61 | -32.28 | -27.98 | -39.9 | -48.68 | -55.19 | Upgrade
|
| Interest & Investment Income | 12.28 | 13.6 | 16.8 | 164.29 | 27.97 | 24.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.23 | 1.23 | 0.33 | 1.76 | -1.39 | -3.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | 0.88 | -3.61 | -4.03 | -2.75 | -1.97 | Upgrade
|
| EBT Excluding Unusual Items | -28.84 | -32.97 | 62.17 | 335.84 | 244.05 | 156.38 | Upgrade
|
| Impairment of Goodwill | -6.82 | -6.82 | -16.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | - | -9.37 | 0.1 | 0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.07 | -0.38 | -0.09 | -0.11 | -0.01 | Upgrade
|
| Asset Writedown | 1.34 | -0.38 | -0.53 | -8.29 | -1.91 | -0.1 | Upgrade
|
| Other Unusual Items | 114.42 | 114.23 | 122.48 | 0.89 | 140.36 | 129.5 | Upgrade
|
| Pretax Income | 80.16 | 74.14 | 157.83 | 328.45 | 382.46 | 285.76 | Upgrade
|
| Income Tax Expense | 20.2 | 20.35 | 25.03 | 52.21 | 57.24 | 36.08 | Upgrade
|
| Earnings From Continuing Operations | 59.96 | 53.79 | 132.8 | 276.24 | 325.22 | 249.68 | Upgrade
|
| Minority Interest in Earnings | 19.17 | 22.89 | -2 | -0.04 | -62.03 | -44.15 | Upgrade
|
| Net Income | 79.13 | 76.68 | 130.8 | 276.2 | 263.19 | 205.53 | Upgrade
|
| Net Income to Common | 79.13 | 76.68 | 130.8 | 276.2 | 263.19 | 205.53 | Upgrade
|
| Net Income Growth | -39.69% | -41.38% | -52.64% | 4.94% | 28.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 328 | 333 | 327 | 325 | 303 | 294 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 333 | 327 | 325 | 303 | 294 | Upgrade
|
| Shares Change (YoY) | -0.61% | 1.95% | 0.64% | 7.41% | 3.03% | -0.97% | Upgrade
|
| EPS (Basic) | 0.24 | 0.23 | 0.40 | 0.85 | 0.87 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.23 | 0.40 | 0.85 | 0.87 | 0.70 | Upgrade
|
| EPS Growth | -39.32% | -42.50% | -52.94% | -2.30% | 24.29% | - | Upgrade
|
| Free Cash Flow | 62.53 | -70.2 | -134.23 | -100.71 | -30.31 | 209.31 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -0.21 | -0.41 | -0.31 | -0.10 | 0.71 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.100 | 0.120 | 0.080 | 0.060 | Upgrade
|
| Dividend Growth | -30.00% | -30.00% | -16.67% | 50.00% | 33.33% | 172.73% | Upgrade
|
| Gross Margin | 29.94% | 29.84% | 30.11% | 28.32% | 33.48% | 33.42% | Upgrade
|
| Operating Margin | -0.56% | -0.74% | 3.35% | 8.92% | 11.61% | 9.89% | Upgrade
|
| Profit Margin | 3.54% | 3.44% | 5.72% | 11.53% | 11.36% | 10.59% | Upgrade
|
| Free Cash Flow Margin | 2.80% | -3.15% | -5.87% | -4.21% | -1.31% | 10.78% | Upgrade
|
| EBITDA | 168.54 | 161.56 | 241.83 | 408.16 | 443.45 | 332.2 | Upgrade
|
| EBITDA Margin | 7.54% | 7.25% | 10.57% | 17.04% | 19.15% | 17.11% | Upgrade
|
| D&A For EBITDA | 181.16 | 177.97 | 165.2 | 194.44 | 174.56 | 140.13 | Upgrade
|
| EBIT | -12.62 | -16.41 | 76.63 | 213.72 | 268.9 | 192.07 | Upgrade
|
| EBIT Margin | -0.56% | -0.74% | 3.35% | 8.92% | 11.61% | 9.89% | Upgrade
|
| Effective Tax Rate | 25.20% | 27.45% | 15.86% | 15.90% | 14.97% | 12.63% | Upgrade
|
| Revenue as Reported | 2,237 | 2,228 | 2,287 | 2,395 | 2,316 | 1,941 | Upgrade
|
| Advertising Expenses | - | 11.52 | 12.47 | 7.29 | 6.77 | 4.87 | Upgrade
|
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.