Hanwei Electronics Group Corporation (SHE:300007)
China
· Delayed Price · Currency is CNY 43.40
-7.50 (-14.73%)
Feb 28, 2025, 2:45 PM CST
Hanwei Electronics Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,249 | 2,221 | 2,326 | 2,253 | 1,891 | 1,770 | Upgrade
|
| Other Revenue | 66.42 | 66.42 | 68.86 | 63.32 | 50.26 | 49.8 | Upgrade
|
| Revenue | 2,316 | 2,287 | 2,395 | 2,316 | 1,941 | 1,819 | Upgrade
|
| Revenue Growth (YoY) | 6.53% | -4.50% | 3.40% | 19.32% | 6.69% | 20.31% | Upgrade
|
| Cost of Revenue | 1,650 | 1,598 | 1,717 | 1,541 | 1,292 | 1,253 | Upgrade
|
| Gross Profit | 665.83 | 689.47 | 678.37 | 775.41 | 648.67 | 566.17 | Upgrade
|
| Selling, General & Admin | 423.32 | 401.62 | 380.15 | 325.06 | 298.19 | 304.2 | Upgrade
|
| Research & Development | 214.44 | 191.32 | 180.43 | 158.05 | 128.51 | 134.35 | Upgrade
|
| Other Operating Expenses | -4.85 | -9.62 | -146.27 | 5.94 | 7 | 8.75 | Upgrade
|
| Operating Expenses | 657.77 | 612.84 | 464.66 | 506.51 | 456.6 | 464.57 | Upgrade
|
| Operating Income | 8.05 | 76.63 | 213.72 | 268.9 | 192.07 | 101.6 | Upgrade
|
| Interest Expense | -31.66 | -27.98 | -39.9 | -48.68 | -55.19 | -55.18 | Upgrade
|
| Interest & Investment Income | 17.3 | 16.8 | 164.29 | 27.97 | 24.52 | 43.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.33 | 0.33 | 1.76 | -1.39 | -3.05 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.5 | -3.61 | -4.03 | -2.75 | -1.97 | 2.77 | Upgrade
|
| EBT Excluding Unusual Items | -7.47 | 62.17 | 335.84 | 244.05 | 156.38 | 93.01 | Upgrade
|
| Impairment of Goodwill | -16.55 | -16.55 | - | - | - | -222.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.37 | -9.37 | 0.1 | 0.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.93 | -0.38 | -0.09 | -0.11 | -0.01 | -0.1 | Upgrade
|
| Asset Writedown | -1.24 | -0.53 | -8.29 | -1.91 | -0.1 | -0.33 | Upgrade
|
| Other Unusual Items | 128.49 | 122.48 | 0.89 | 140.36 | 129.5 | 128.48 | Upgrade
|
| Pretax Income | 92.94 | 157.83 | 328.45 | 382.46 | 285.76 | -1.53 | Upgrade
|
| Income Tax Expense | 15.81 | 25.03 | 52.21 | 57.24 | 36.08 | 62.02 | Upgrade
|
| Earnings From Continuing Operations | 77.13 | 132.8 | 276.24 | 325.22 | 249.68 | -63.55 | Upgrade
|
| Minority Interest in Earnings | 17.99 | -2 | -0.04 | -62.03 | -44.15 | -40.23 | Upgrade
|
| Net Income | 95.12 | 130.8 | 276.2 | 263.19 | 205.53 | -103.78 | Upgrade
|
| Net Income to Common | 95.12 | 130.8 | 276.2 | 263.19 | 205.53 | -103.78 | Upgrade
|
| Net Income Growth | -41.13% | -52.64% | 4.94% | 28.05% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 329 | 327 | 325 | 303 | 294 | 297 | Upgrade
|
| Shares Outstanding (Diluted) | 329 | 327 | 325 | 303 | 294 | 297 | Upgrade
|
| Shares Change (YoY) | -0.12% | 0.64% | 7.41% | 3.03% | -0.97% | 0.99% | Upgrade
|
| EPS (Basic) | 0.29 | 0.40 | 0.85 | 0.87 | 0.70 | -0.35 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.40 | 0.85 | 0.87 | 0.70 | -0.35 | Upgrade
|
| EPS Growth | -41.06% | -52.94% | -2.30% | 24.29% | - | - | Upgrade
|
| Free Cash Flow | -80.66 | -134.23 | -100.71 | -30.31 | 209.31 | -28.98 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.41 | -0.31 | -0.10 | 0.71 | -0.10 | Upgrade
|
| Dividend Per Share | 0.130 | 0.100 | 0.120 | 0.080 | 0.060 | 0.022 | Upgrade
|
| Dividend Growth | 8.33% | -16.67% | 50.00% | 33.33% | 172.73% | 46.67% | Upgrade
|
| Gross Margin | 28.75% | 30.14% | 28.32% | 33.48% | 33.42% | 31.12% | Upgrade
|
| Operating Margin | 0.35% | 3.35% | 8.92% | 11.61% | 9.89% | 5.58% | Upgrade
|
| Profit Margin | 4.11% | 5.72% | 11.53% | 11.36% | 10.59% | -5.70% | Upgrade
|
| Free Cash Flow Margin | -3.48% | -5.87% | -4.20% | -1.31% | 10.78% | -1.59% | Upgrade
|
| EBITDA | 167.33 | 238.91 | 408.16 | 443.45 | 332.2 | 225.43 | Upgrade
|
| EBITDA Margin | 7.23% | 10.45% | 17.04% | 19.15% | 17.11% | 12.39% | Upgrade
|
| D&A For EBITDA | 159.28 | 162.28 | 194.44 | 174.56 | 140.13 | 123.83 | Upgrade
|
| EBIT | 8.05 | 76.63 | 213.72 | 268.9 | 192.07 | 101.6 | Upgrade
|
| EBIT Margin | 0.35% | 3.35% | 8.92% | 11.61% | 9.89% | 5.58% | Upgrade
|
| Effective Tax Rate | 17.01% | 15.86% | 15.90% | 14.97% | 12.63% | - | Upgrade
|
| Revenue as Reported | 2,316 | 2,287 | 2,395 | 2,316 | 1,941 | 1,819 | Upgrade
|
| Advertising Expenses | - | 12.47 | 7.29 | 6.77 | 4.87 | 5.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.